MARICO | JYOTHY LABS | MARICO/ JYOTHY LABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.4 | 16.9 | 280.8% | View Chart |
P/BV | x | 17.8 | 0.6 | 3,042.1% | View Chart |
Dividend Yield | % | 1.0 | 1.9 | 51.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARICO Mar-20 |
JYOTHY LABS Mar-19 |
MARICO/ JYOTHY LABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 404 | 487 | 82.9% | |
Low | Rs | 234 | 171 | 136.7% | |
Sales per share (Unadj.) | Rs | 56.7 | 49.4 | 114.7% | |
Earnings per share (Unadj.) | Rs | 8.1 | 5.4 | 150.1% | |
Cash flow per share (Unadj.) | Rs | 9.2 | 6.2 | 147.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 3.00 | 133.3% | |
Dividend yield (eoy) | % | 1.3 | 0.9 | 137.6% | |
Book value per share (Unadj.) | Rs | 23.5 | 135.1 | 17.4% | |
Shares outstanding (eoy) | m | 1,290.90 | 367.20 | 351.6% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 5.6 | 6.7 | 84.5% | |
Avg P/E ratio | x | 39.5 | 61.1 | 64.5% | |
P/CF ratio (eoy) | x | 34.8 | 52.9 | 65.7% | |
Price / Book Value ratio | x | 13.6 | 2.4 | 558.0% | |
Dividend payout | % | 49.5 | 55.7 | 88.8% | |
Avg Mkt Cap | Rs m | 411,474 | 120,790 | 340.7% | |
No. of employees | `000 | 1.7 | 2.6 | 64.3% | |
Total wages/salary | Rs m | 4,780 | 2,076 | 230.2% | |
Avg. sales/employee | Rs Th | 43,438.2 | 6,927.3 | 627.1% | |
Avg. wages/employee | Rs Th | 2,838.5 | 793.1 | 357.9% | |
Avg. net profit/employee | Rs Th | 6,193.6 | 754.8 | 820.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,150 | 18,136 | 403.3% | |
Other income | Rs m | 1,240 | 278 | 446.8% | |
Total revenues | Rs m | 74,390 | 18,413 | 404.0% | |
Gross profit | Rs m | 14,690 | 2,811 | 522.6% | |
Depreciation | Rs m | 1,400 | 306 | 458.0% | |
Interest | Rs m | 500 | 352 | 142.0% | |
Profit before tax | Rs m | 14,030 | 2,430 | 577.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -290 | 0 | - | |
Tax | Rs m | 3,310 | 454 | 728.6% | |
Profit after tax | Rs m | 10,430 | 1,976 | 527.8% | |
Gross profit margin | % | 20.1 | 15.5 | 129.6% | |
Effective tax rate | % | 23.6 | 18.7 | 126.2% | |
Net profit margin | % | 14.3 | 10.9 | 130.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,820 | 6,218 | 511.7% | |
Current liabilities | Rs m | 17,850 | 5,949 | 300.0% | |
Net working cap to sales | % | 19.1 | 1.5 | 1,289.0% | |
Current ratio | x | 1.8 | 1.0 | 170.6% | |
Inventory Days | Days | 69 | 41 | 169.1% | |
Debtors Days | Days | 27 | 31 | 87.1% | |
Net fixed assets | Rs m | 8,580 | 11,149 | 77.0% | |
Share capital | Rs m | 1,291 | 36,720 | 3.5% | |
"Free" reserves | Rs m | 29,000 | 12,898 | 224.8% | |
Net worth | Rs m | 30,291 | 49,618 | 61.0% | |
Long term debt | Rs m | 100 | 20 | 495.0% | |
Total assets | Rs m | 50,020 | 19,423 | 257.5% | |
Interest coverage | x | 29.1 | 7.9 | 367.8% | |
Debt to equity ratio | x | 0 | 0 | 810.9% | |
Sales to assets ratio | x | 1.5 | 0.9 | 156.6% | |
Return on assets | % | 21.9 | 12.0 | 182.3% | |
Return on equity | % | 34.4 | 4.0 | 864.6% | |
Return on capital | % | 46.9 | 5.6 | 835.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,830 | 358 | 1,070.4% | |
Fx outflow | Rs m | 1,534 | 332 | 462.2% | |
Net fx | Rs m | 2,295 | 26 | 8,900.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,180 | 3,016 | 403.8% | |
From Investments | Rs m | -440 | 304 | -144.9% | |
From Financial Activity | Rs m | -11,460 | -3,185 | 359.9% | |
Net Cashflow | Rs m | 450 | 135 | 333.1% |
Indian Promoters | % | 59.6 | 66.8 | 89.2% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.6 | 8.4 | 30.8% | |
FIIs | % | 31.0 | 14.5 | 213.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.7 | 10.3 | 65.0% | |
Shareholders | 37,128 | 84,983 | 43.7% | ||
Pledged promoter(s) holding | % | 0.0 | 36.7 | - |
Compare MARICO With: RELAXO FOOTWEARS K.S.OILS COLGATE ARCHIES GILLETTE INDIA
Compare MARICO With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended June 2020, JYOTHY LABS has posted a net profit of Rs 504 m (up 40.4% YoY). Sales on the other hand came in at Rs 4 bn (up 4.1% YoY). Read on for a complete analysis of JYOTHY LABS's quarterly results.
For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More