Compare Marico Ltd with JYOTHY LABS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs JYOTHY LABS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO JYOTHY LABS MARICO/
JYOTHY LABS
 
P/E (TTM) x 41.2 14.5 283.9% View Chart
P/BV x 19.0 2.5 763.4% View Chart
Dividend Yield % 1.1 0.3 352.3%  

Financials

 MARICO   JYOTHY LABS
EQUITY SHARE DATA
    MARICO
Mar-18
JYOTHY LABS
Mar-18
MARICO/
JYOTHY LABS
5-Yr Chart
Click to enlarge
High Rs348441 78.9%   
Low Rs284325 87.4%   
Sales per share (Unadj.) Rs49.096.0 51.0%  
Earnings per share (Unadj.) Rs6.49.8 65.1%  
Cash flow per share (Unadj.) Rs7.111.6 61.5%  
Dividends per share (Unadj.) Rs4.250.50 850.0%  
Dividend yield (eoy) %1.30.1 1,030.4%  
Book value per share (Unadj.) Rs20.062.9 31.7%  
Shares outstanding (eoy) m1,290.90181.79 710.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.54.0 161.8%   
Avg P/E ratio x49.338.9 126.6%  
P/CF ratio (eoy) x44.533.2 134.2%  
Price / Book Value ratio x15.86.1 260.1%  
Dividend payout %66.35.1 1,304.8%   
Avg Mkt Cap Rs m407,86069,626 585.8%   
No. of employees `0001.72.6 64.4%   
Total wages/salary Rs m4,2221,908 221.3%   
Avg. sales/employee Rs Th37,971.16,751.2 562.4%   
Avg. wages/employee Rs Th2,535.9737.9 343.6%   
Avg. net profit/employee Rs Th4,969.7691.7 718.5%   
INCOME DATA
Net Sales Rs m63,22217,459 362.1%  
Other income Rs m846491 172.3%   
Total revenues Rs m64,06817,950 356.9%   
Gross profit Rs m11,3782,708 420.1%  
Depreciation Rs m891311 286.2%   
Interest Rs m162481 33.6%   
Profit before tax Rs m11,1712,407 464.1%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,896619 468.1%   
Profit after tax Rs m8,2751,789 462.6%  
Gross profit margin %18.015.5 116.0%  
Effective tax rate %25.925.7 100.9%   
Net profit margin %13.110.2 127.7%  
BALANCE SHEET DATA
Current assets Rs m27,9346,628 421.5%   
Current liabilities Rs m14,5768,129 179.3%   
Net working cap to sales %21.1-8.6 -245.8%  
Current ratio x1.90.8 235.0%  
Inventory Days Days8739 221.5%  
Debtors Days Days2034 58.5%  
Net fixed assets Rs m5,90911,060 53.4%   
Share capital Rs m1,291182 710.1%   
"Free" reserves Rs m24,47411,260 217.4%   
Net worth Rs m25,76511,442 225.2%   
Long term debt Rs m19838 526.0%   
Total assets Rs m40,81519,790 206.2%  
Interest coverage x70.16.0 1,166.6%   
Debt to equity ratio x00 233.6%  
Sales to assets ratio x1.50.9 175.6%   
Return on assets %20.711.5 180.2%  
Return on equity %32.115.6 205.4%  
Return on capital %43.625.2 173.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,249144 2,260.7%   
Fx outflow Rs m2,087340 614.2%   
Net fx Rs m1,161-196 -592.2%   
CASH FLOW
From Operations Rs m5,5452,435 227.8%  
From Investments Rs m169-753 -22.4%  
From Financial Activity Rs m-5,675-1,453 390.5%  
Net Cashflow Rs m79228 34.6%  

Share Holding

Indian Promoters % 59.6 66.8 89.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 8.4 30.8%  
FIIs % 31.0 14.5 213.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.3 65.0%  
Shareholders   37,128 84,983 43.7%  
Pledged promoter(s) holding % 0.0 36.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  HUL  KARUTURI GLOBAL  K.S.OILS LTD  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Opens Flat; Power and Energy Stocks Lag(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.2%.

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

JYOTHY LABS Announces Quarterly Results (1QFY20); Net Profit Up 10.9% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, JYOTHY LABS has posted a net profit of Rs 359 m (up 10.9% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of JYOTHY LABS's quarterly results.

JYOTHY LABS Announces Quarterly Results (4QFY19); Net Profit Up 11.1% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, JYOTHY LABS has posted a net profit of Rs 670 m (up 11.1% YoY). Sales on the other hand came in at Rs 5 bn (down 0.2% YoY). Read on for a complete analysis of JYOTHY LABS's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Sep 20, 2019 10:41 AM

TRACK MARICO

MARICO - K.S.OILS LTD COMPARISON

COMPARE MARICO WITH

MARKET STATS