Compare Marico Ltd with LINC PEN &PL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs LINC PEN & PLASTICS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LINC PEN & PLASTICS MARICO/
LINC PEN & PLASTICS
 
P/E (TTM) x 41.8 13.7 306.1% View Chart
P/BV x 19.3 2.4 791.2% View Chart
Dividend Yield % 1.1 1.8 61.3%  

Financials

 MARICO   LINC PEN & PLASTICS
EQUITY SHARE DATA
    MARICO
Mar-18
LINC PEN & PLASTICS
Mar-16
MARICO/
LINC PEN & PLASTICS
5-Yr Chart
Click to enlarge
High Rs348243 143.4%   
Low Rs284136 208.7%   
Sales per share (Unadj.) Rs49.0232.7 21.0%  
Earnings per share (Unadj.) Rs6.412.4 51.7%  
Cash flow per share (Unadj.) Rs7.116.4 43.2%  
Dividends per share (Unadj.) Rs4.253.00 141.7%  
Dividend yield (eoy) %1.31.6 84.9%  
Book value per share (Unadj.) Rs20.068.4 29.2%  
Shares outstanding (eoy) m1,290.9014.79 8,728.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.8 793.0%   
Avg P/E ratio x49.315.3 322.5%  
P/CF ratio (eoy) x44.511.5 386.0%  
Price / Book Value ratio x15.82.8 571.7%  
Dividend payout %66.324.2 273.8%   
Avg Mkt Cap Rs m407,8602,800 14,567.7%   
No. of employees `0001.70.7 250.0%   
Total wages/salary Rs m4,222186 2,273.7%   
Avg. sales/employee Rs Th37,971.15,167.3 734.8%   
Avg. wages/employee Rs Th2,535.9278.8 909.5%   
Avg. net profit/employee Rs Th4,969.7275.1 1,806.7%   
INCOME DATA
Net Sales Rs m63,2223,441 1,837.1%  
Other income Rs m8467 11,467.5%   
Total revenues Rs m64,0683,449 1,857.7%   
Gross profit Rs m11,378314 3,624.2%  
Depreciation Rs m89160 1,493.6%   
Interest Rs m16215 1,056.9%   
Profit before tax Rs m11,171246 4,534.4%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,89663 4,584.0%   
Profit after tax Rs m8,275183 4,516.6%  
Gross profit margin %18.09.1 197.3%  
Effective tax rate %25.925.6 101.1%   
Net profit margin %13.15.3 245.9%  
BALANCE SHEET DATA
Current assets Rs m27,9341,334 2,094.3%   
Current liabilities Rs m14,576802 1,818.5%   
Net working cap to sales %21.115.5 136.6%  
Current ratio x1.91.7 115.2%  
Inventory Days Days8782 106.4%  
Debtors Days Days2051 38.8%  
Net fixed assets Rs m5,909437 1,351.2%   
Share capital Rs m1,291148 873.1%   
"Free" reserves Rs m24,474863 2,834.8%   
Net worth Rs m25,7651,011 2,547.9%   
Long term debt Rs m1980-   
Total assets Rs m40,8151,855 2,200.5%  
Interest coverage x70.117.1 409.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.9 83.5%   
Return on assets %20.710.7 193.1%  
Return on equity %32.118.1 177.3%  
Return on capital %43.625.9 168.7%  
Exports to sales %027.9 0.0%   
Imports to sales %016.0 0.0%   
Exports (fob) Rs mNA959 0.0%   
Imports (cif) Rs mNA552 0.0%   
Fx inflow Rs m3,249960 338.4%   
Fx outflow Rs m2,087577 361.8%   
Net fx Rs m1,161383 303.2%   
CASH FLOW
From Operations Rs m5,54597 5,724.0%  
From Investments Rs m169-185 -91.3%  
From Financial Activity Rs m-5,67574 -7,661.1%  
Net Cashflow Rs m79-14 -575.0%  

Share Holding

Indian Promoters % 59.6 60.4 98.7%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 31.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 39.6 16.9%  
Shareholders   37,128 6,688 555.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   K.S.OILS LTD  GODREJ INDUSTRIES  HUL  KARUTURI GLOBAL  BATA INDIA  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Climbs 200 Points; Yes Bank and Reliance Industries Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. All sectoral indices are trading in green with stocks in the capital goods sector.

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 18, 2019 12:45 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS