Compare, Analyse JSW Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs NIPPON STEEL (Japan) - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW STEEL   NIPPON STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
NIPPON STEEL
Mar-18
JSW STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs4271,667-   
Low Rs257989-   
Sales per share (Unadj.) Rs352.9437.3-  
Earnings per share (Unadj.) Rs31.315.0-  
Cash flow per share (Unadj.) Rs48.215.7-  
Dividends per share (Unadj.) Rs4.1049.00-  
Dividend yield (eoy) %1.23.7 32.5%  
Book value per share (Unadj.) Rs144.9212.2-  
Shares outstanding (eoy) m2,401.719,074.65-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.03.0 31.9%   
Avg P/E ratio x10.988.3 12.4%  
P/CF ratio (eoy) x7.184.4 8.4%  
Price / Book Value ratio x2.46.3 37.7%  
Dividend payout %13.1325.7 4.0%   
Avg Mkt Cap Rs m821,50512,051,816 6.8%   
No. of employees `00012.693.6 13.5%   
Total wages/salary Rs m24,89092,846 26.8%   
Avg. sales/employee Rs Th67,272.842,413.3 158.6%   
Avg. wages/employee Rs Th1,975.6992.4 199.1%   
Avg. net profit/employee Rs Th5,971.91,459.5 409.2%   
INCOME DATA
Net Sales Rs m847,5703,968,064 21.4%  
Other income Rs m2,04038,993 5.2%   
Total revenues Rs m849,6104,007,057 21.2%   
Gross profit Rs m189,520160,917 117.8%  
Depreciation Rs m40,4106,290 642.4%   
Interest Rs m39,17014,074 278.3%   
Profit before tax Rs m111,980179,546 62.4%   
Minority Interest Rs m-300-18,200 1.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m023,356 0.0%   
Tax Rs m36,44048,159 75.7%   
Profit after tax Rs m75,240136,543 55.1%  
Gross profit margin %22.44.1 551.4%  
Effective tax rate %32.526.8 121.3%   
Net profit margin %8.93.4 258.0%  
BALANCE SHEET DATA
Current assets Rs m335,5501,733,804 19.4%   
Current liabilities Rs m420,0801,460,404 28.8%   
Net working cap to sales %-10.06.9 -144.7%  
Current ratio x0.81.2 67.3%  
Inventory Days Days6389 70.5%  
Debtors Days Days3144 70.6%  
Net fixed assets Rs m751,6102,071,952 36.3%   
Share capital Rs m3,010293,667 1.0%   
"Free" reserves Rs m344,9400-   
Net worth Rs m347,9501,925,698 18.1%   
Long term debt Rs m296,5601,393,434 21.3%   
Total assets Rs m1,149,1405,314,689 21.6%  
Interest coverage x3.913.8 28.0%   
Debt to equity ratio x0.90.7 117.8%  
Sales to assets ratio x0.70.7 98.8%   
Return on assets %10.02.8 351.3%  
Return on equity %21.67.1 305.0%  
Return on capital %23.46.0 390.8%  
Exports to sales %9.00-   
Imports to sales %31.10-   
Net fx Rs m-204,1100-   
CASH FLOW
From Operations Rs m146,330321,192 45.6%  
From Investments Rs m-114,480-247,393 46.3%  
From Financial Activity Rs m17,530-62,433 -28.1%  
Net Cashflow Rs m49,99014,270 350.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.7 Rs / JPY

Compare JSW STEEL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare JSW STEEL With: FERRO ALLOYS  UTTAM GALVA STEEL  PRAKASH INDUSTRIES  TATA STEEL BSL  JSW ISPAT  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views On News

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

JSW STEEL SHARE PRICE


Apr 20, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW STEEL

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

FEATURED VIDEOS

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

More Featured Videos

MARKET STATS