Compare JSW Steel with JAI CORP - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs JAI CORP - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL JAI CORP JSW STEEL/
JAI CORP
 
P/E (TTM) x 43.7 86.0 50.8% View Chart
P/BV x 4.9 1.3 381.1% View Chart
Dividend Yield % 0.6 0.5 105.9%  

Financials

 JSW STEEL   JAI CORP
EQUITY SHARE DATA
    JSW STEEL
Mar-19
JAI CORP
Mar-19
JSW STEEL/
JAI CORP
5-Yr Chart
Click to enlarge
High Rs427174 245.7%   
Low Rs25786 300.4%   
Sales per share (Unadj.) Rs352.935.6 990.8%  
Earnings per share (Unadj.) Rs31.3-6.1 -515.3%  
Cash flow per share (Unadj.) Rs48.2-5.1 -948.6%  
Dividends per share (Unadj.) Rs4.100.50 820.0%  
Dividend yield (eoy) %1.20.4 310.9%  
Book value per share (Unadj.) Rs144.970.9 204.4%  
Shares outstanding (eoy) m2,401.71178.45 1,345.9%   
Bonus / Rights / Conversions ESOP--  
Price / Sales ratio x1.03.6 26.6%   
Avg P/E ratio x10.9-21.3 -51.2%  
P/CF ratio (eoy) x7.1-25.6 -27.8%  
Price / Book Value ratio x2.41.8 129.0%  
Dividend payout %13.1-8.2 -159.1%   
Avg Mkt Cap Rs m821,50523,145 3,549.4%   
No. of employees `00012.62.6 484.8%   
Total wages/salary Rs m24,890614 4,057.0%   
Avg. sales/employee Rs Th67,272.82,445.5 2,750.9%   
Avg. wages/employee Rs Th1,975.6236.1 836.9%   
Avg. net profit/employee Rs Th5,971.9-417.4 -1,430.7%   
INCOME DATA
Net Sales Rs m847,5706,356 13,335.4%  
Other income Rs m2,040287 710.1%   
Total revenues Rs m849,6106,643 12,789.4%   
Gross profit Rs m189,520769 24,638.6%  
Depreciation Rs m40,410179 22,575.4%   
Interest Rs m39,170339 11,547.8%   
Profit before tax Rs m111,980538 20,802.5%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m0-64 0.0%   
Extraordinary Inc (Exp) Rs m0-1,517 0.0%   
Tax Rs m36,44042 87,491.0%   
Profit after tax Rs m75,240-1,085 -6,935.5%  
Gross profit margin %22.412.1 184.8%  
Effective tax rate %32.57.7 420.6%   
Net profit margin %8.9-17.1 -52.0%  
BALANCE SHEET DATA
Current assets Rs m335,5505,091 6,591.6%   
Current liabilities Rs m420,0803,813 11,015.9%   
Net working cap to sales %-10.020.1 -49.6%  
Current ratio x0.81.3 59.8%  
Inventory Days Days63126 49.6%  
Debtors Days Days3138 80.2%  
Net fixed assets Rs m751,6102,852 26,354.5%   
Share capital Rs m3,010179 1,686.3%   
"Free" reserves Rs m344,94012,470 2,766.2%   
Net worth Rs m347,95012,648 2,751.0%   
Long term debt Rs m296,5600-   
Total assets Rs m1,149,14017,063 6,734.7%  
Interest coverage x3.92.6 149.2%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.70.4 198.0%   
Return on assets %10.0-4.4 -227.8%  
Return on equity %21.6-8.6 -252.1%  
Return on capital %23.4-5.6 -420.5%  
Exports to sales %9.014.6 61.7%   
Imports to sales %31.11.8 1,735.2%   
Exports (fob) Rs m76,040925 8,222.3%   
Imports (cif) Rs m263,790114 231,394.7%   
Fx inflow Rs m76,040925 8,222.3%   
Fx outflow Rs m280,150208 134,429.0%   
Net fx Rs m-204,110716 -28,491.1%   
CASH FLOW
From Operations Rs m146,330712 20,563.5%  
From Investments Rs m-114,48021 -553,043.5%  
From Financial Activity Rs m17,530-780 -2,248.3%  
Net Cashflow Rs m49,990-47 -105,464.1%  

Share Holding

Indian Promoters % 36.2 73.0 49.6%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 1.9 168.4%  
FIIs % 21.4 7.3 293.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 17.8 207.3%  
Shareholders   827,548 78,365 1,056.0%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   KALYANI STEELS  INNOVENTIVE INDUSTRIES  JINDAL STEEL & POWER  MUKAND  TECHNOCRAFT  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JAI CORP LTD Announces Quarterly Results (1QFY20); Net Profit Down 71.0% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, JAI CORP LTD has posted a net profit of Rs 40 m (down 71.0% YoY). Sales on the other hand came in at Rs 1 bn (down 9.3% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


May 14, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS