Compare JSW Steel with Tata Sponge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA SPONGE - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA SPONGE JSW STEEL/
TATA SPONGE
 
P/E (TTM) x 20.5 -2.5 - View Chart
P/BV x 1.8 0.5 332.6% View Chart
Dividend Yield % 1.6 3.3 48.2%  

Financials

 JSW STEEL   TATA SPONGE
EQUITY SHARE DATA
    JSW STEEL
Mar-19
TATA SPONGE
Mar-19
JSW STEEL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs4271,248 34.2%   
Low Rs257660 38.9%   
Sales per share (Unadj.) Rs352.9644.2 54.8%  
Earnings per share (Unadj.) Rs31.380.8 38.8%  
Cash flow per share (Unadj.) Rs48.288.3 54.5%  
Dividends per share (Unadj.) Rs4.1012.50 32.8%  
Dividend yield (eoy) %1.21.3 91.5%  
Book value per share (Unadj.) Rs144.9703.7 20.6%  
Shares outstanding (eoy) m2,401.7115.40 15,595.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.01.5 65.4%   
Avg P/E ratio x10.911.8 92.4%  
P/CF ratio (eoy) x7.110.8 65.7%  
Price / Book Value ratio x2.41.4 174.1%  
Dividend payout %13.115.5 84.6%   
Avg Mkt Cap Rs m821,50514,692 5,591.7%   
No. of employees `00012.60.4 3,272.5%   
Total wages/salary Rs m24,890449 5,547.1%   
Avg. sales/employee Rs Th67,272.825,767.5 261.1%   
Avg. wages/employee Rs Th1,975.61,165.5 169.5%   
Avg. net profit/employee Rs Th5,971.93,230.9 184.8%   
INCOME DATA
Net Sales Rs m847,5709,921 8,543.6%  
Other income Rs m2,040577 353.4%   
Total revenues Rs m849,61010,498 8,093.2%   
Gross profit Rs m189,5201,447 13,098.3%  
Depreciation Rs m40,410116 34,896.4%   
Interest Rs m39,17030 129,702.0%   
Profit before tax Rs m111,9801,878 5,962.1%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,440634 5,744.9%   
Profit after tax Rs m75,2401,244 6,048.7%  
Gross profit margin %22.414.6 153.3%  
Effective tax rate %32.533.8 96.4%   
Net profit margin %8.912.5 70.8%  
BALANCE SHEET DATA
Current assets Rs m335,5506,962 4,819.5%   
Current liabilities Rs m420,0802,107 19,936.4%   
Net working cap to sales %-10.048.9 -20.4%  
Current ratio x0.83.3 24.2%  
Inventory Days Days6342 147.7%  
Debtors Days Days3129 106.8%  
Net fixed assets Rs m751,6102,277 33,006.8%   
Share capital Rs m3,010154 1,954.5%   
"Free" reserves Rs m344,94010,682 3,229.1%   
Net worth Rs m347,95010,836 3,211.0%   
Long term debt Rs m296,5600-   
Total assets Rs m1,149,14013,245 8,676.4%  
Interest coverage x3.963.2 6.1%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.70.7 98.5%   
Return on assets %10.09.6 103.5%  
Return on equity %21.611.5 188.4%  
Return on capital %23.417.6 132.9%  
Exports to sales %9.00-   
Imports to sales %31.10-   
Exports (fob) Rs m76,040NA-   
Imports (cif) Rs m263,790NA-   
Fx inflow Rs m76,0400-   
Fx outflow Rs m280,1503,215 8,712.7%   
Net fx Rs m-204,110-3,215 6,347.8%   
CASH FLOW
From Operations Rs m146,3301,003 14,596.5%  
From Investments Rs m-114,480-124 92,099.8%  
From Financial Activity Rs m17,530-371 -4,721.2%  
Net Cashflow Rs m49,990507 9,861.9%  

Share Holding

Indian Promoters % 36.2 54.5 66.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 2.9 110.3%  
FIIs % 21.4 9.2 232.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 33.3 110.8%  
Shareholders   827,548 26,658 3,104.3%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   JINDAL STAINLESS  PRAKASH INDUSTRIES  HINDUSTAN COPPER  ADHUNIK METALIKS  FERRO ALLOYS  

Compare JSW STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA SPONGE Announces Quarterly Results (1QFY20); Net Profit Down 288.8% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TATA SPONGE has posted a net profit of Rs 860 m (down 288.8% YoY). Sales on the other hand came in at Rs 7 bn (up 170.0% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

TATA SPONGE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TATA SPONGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Dec 13, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS