X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with Tata Sponge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA SPONGE - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA SPONGE JSW STEEL/
TATA SPONGE
 
P/E (TTM) x 23.2 20.3 114.4% View Chart
P/BV x 3.2 2.0 164.2% View Chart
Dividend Yield % 1.1 1.0 110.8%  

Financials

 JSW STEEL   TATA SPONGE
EQUITY SHARE DATA
    JSW STEEL
Mar-17
TATA SPONGE
Mar-16
JSW STEEL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs201891 22.6%   
Low Rs124340 36.5%   
Sales per share (Unadj.) Rs2,300.4372.4 617.7%  
Earnings per share (Unadj.) Rs143.420.0 715.6%  
Cash flow per share (Unadj.) Rs285.328.4 1,003.9%  
Dividends per share (Unadj.) Rs3.2510.00 32.5%  
Dividend yield (eoy) %2.01.6 123.0%  
Book value per share (Unadj.) Rs936.9524.4 178.7%  
Shares outstanding (eoy) m241.7215.40 1,569.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.7 4.3%   
Avg P/E ratio x1.130.7 3.7%  
P/CF ratio (eoy) x0.621.6 2.6%  
Price / Book Value ratio x0.21.2 14.8%  
Dividend payout %2.349.9 4.5%   
Avg Mkt Cap Rs m39,2929,475 414.7%   
No. of employees `00011.80.4 2,794.3%   
Total wages/salary Rs m16,996356 4,774.1%   
Avg. sales/employee Rs Th46,931.613,526.7 347.0%   
Avg. wages/employee Rs Th1,434.5839.6 170.8%   
Avg. net profit/employee Rs Th2,926.4728.1 401.9%   
INCOME DATA
Net Sales Rs m556,0465,735 9,695.1%  
Other income Rs m1,521377 403.3%   
Total revenues Rs m557,5676,113 9,121.8%   
Gross profit Rs m121,742223 54,519.6%  
Depreciation Rs m34,299129 26,588.1%   
Interest Rs m37,68154 70,039.4%   
Profit before tax Rs m51,284418 12,277.6%   
Minority Interest Rs m1320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,743109 15,360.6%   
Profit after tax Rs m34,672309 11,231.7%  
Gross profit margin %21.93.9 562.3%  
Effective tax rate %32.626.1 125.1%   
Net profit margin %6.25.4 115.8%  
BALANCE SHEET DATA
Current assets Rs m212,6146,099 3,486.2%   
Current liabilities Rs m295,1121,513 19,499.9%   
Net working cap to sales %-14.879.9 -18.6%  
Current ratio x0.74.0 17.9%  
Inventory Days Days7521 363.2%  
Debtors Days Days2719 145.4%  
Net fixed assets Rs m618,6791,732 35,714.3%   
Share capital Rs m3,013154 1,956.7%   
"Free" reserves Rs m223,4637,918 2,822.3%   
Net worth Rs m226,4768,075 2,804.6%   
Long term debt Rs m324,1580-   
Total assets Rs m880,4079,875 8,916.0%  
Interest coverage x2.48.8 26.9%   
Debt to equity ratio x1.40-  
Sales to assets ratio x0.60.6 108.7%   
Return on assets %8.23.7 223.9%  
Return on equity %15.33.8 400.5%  
Return on capital %16.25.8 277.1%  
Exports to sales %00-   
Imports to sales %020.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,185 0.0%   
Fx inflow Rs m100,5100-   
Fx outflow Rs m175,9401,186 14,836.4%   
Net fx Rs m-75,430-1,186 6,360.7%   
CASH FLOW
From Operations Rs m73,659719 10,244.7%  
From Investments Rs m-50,938-531 9,601.9%  
From Financial Activity Rs m-21,884-185 11,803.4%  
Net Cashflow Rs m8423 26,321.9%  

Share Holding

Indian Promoters % 36.2 54.5 66.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 2.9 110.3%  
FIIs % 21.4 9.2 232.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 33.3 110.8%  
Shareholders   827,548 26,658 3,104.3%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL  MAH. SEAMLESS  TECHNOCRAFT INDUS.  MONNET ISPAT  KALYANI STEELS  

Compare JSW STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Continues Momentum; Metal Sector Up 2.5%(11:30 am)

After opening the day on a positive note, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the metal sector.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Feb 23, 2018 12:57 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS