Compare BHEL with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs L&T - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL L&T BHEL/
L&T
 
P/E (TTM) x -5.2 44.5 - View Chart
P/BV x 0.6 2.9 20.2% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 BHEL   L&T
EQUITY SHARE DATA
    BHEL
Mar-20
L&T
Mar-20
BHEL/
L&T
5-Yr Chart
Click to enlarge
High Rs791,607 4.9%   
Low Rs19661 2.9%   
Sales per share (Unadj.) Rs61.71,036.1 6.0%  
Earnings per share (Unadj.) Rs-4.272.9 -5.8%  
Cash flow per share (Unadj.) Rs-2.890.5 -3.1%  
Dividends per share (Unadj.) Rs018.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs82.3475.3 17.3%  
Shares outstanding (eoy) m3,482.061,403.89 248.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.81.1 72.5%   
Avg P/E ratio x-11.615.5 -74.7%  
P/CF ratio (eoy) x-17.712.5 -141.1%  
Price / Book Value ratio x0.62.4 25.0%  
Dividend payout %024.7 0.0%   
Avg Mkt Cap Rs m170,6211,591,871 10.7%   
No. of employees `00033.845.5 74.3%   
Total wages/salary Rs m54,087231,140 23.4%   
Avg. sales/employee Rs Th6,367.031,997.8 19.9%   
Avg. wages/employee Rs Th1,602.55,084.8 31.5%   
Avg. net profit/employee Rs Th-435.02,252.6 -19.3%   
INCOME DATA
Net Sales Rs m214,9001,454,524 14.8%  
Other income Rs m5,64323,609 23.9%   
Total revenues Rs m220,5431,478,133 14.9%   
Gross profit Rs m-2,374163,290 -1.5%  
Depreciation Rs m5,03324,623 20.4%   
Interest Rs m5,08527,967 18.2%   
Profit before tax Rs m-6,848134,310 -5.1%   
Minority Interest Rs m257720 35.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,09332,632 24.8%   
Profit after tax Rs m-14,684102,397 -14.3%  
Gross profit margin %-1.111.2 -9.8%  
Effective tax rate %-118.224.3 -486.4%   
Net profit margin %-6.87.0 -97.1%  
BALANCE SHEET DATA
Current assets Rs m327,1121,139,163 28.7%   
Current liabilities Rs m226,7681,076,679 21.1%   
Net working cap to sales %46.74.3 1,086.9%  
Current ratio x1.41.1 136.3%  
Inventory Days Days15114 1,049.2%  
Debtors Days Days121102 118.1%  
Net fixed assets Rs m31,311469,640 6.7%   
Share capital Rs m6,9642,808 248.0%   
"Free" reserves Rs m279,643664,424 42.1%   
Net worth Rs m286,607667,232 43.0%   
Long term debt Rs m754823,313 0.1%   
Total assets Rs m607,8433,081,401 19.7%  
Interest coverage x-0.35.8 -6.0%   
Debt to equity ratio x01.2 0.2%  
Sales to assets ratio x0.40.5 74.9%   
Return on assets %-1.64.2 -37.3%  
Return on equity %-5.115.3 -33.4%  
Return on capital %-0.510.9 -4.8%  
Exports to sales %12.60-   
Imports to sales %18.30-   
Exports (fob) Rs m27,177NA-   
Imports (cif) Rs m39,339NA-   
Fx inflow Rs m38,800101,880 38.1%   
Fx outflow Rs m40,310249,475 16.2%   
Net fx Rs m-1,510-147,595 1.0%   
CASH FLOW
From Operations Rs m-28,91566,939 -43.2%  
From Investments Rs m18,366-82,563 -22.2%  
From Financial Activity Rs m16,62063,716 26.1%  
Net Cashflow Rs m6,07146,578 13.0%  

Share Holding

Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.6 36.5 45.5%  
FIIs % 15.9 19.6 81.1%  
ADR/GDR % 0.0 2.3 -  
Free float % 4.4 41.5 10.6%  
Shareholders   390,318 802,712 48.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   KALPATARU POWER  BATLIBOI  KENNAMETAL INDIA  JAYASWAL NECO  SADBHAV ENGINEERING  

Compare BHEL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades Marginally Higher, Dow Futures Up by 17 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 167 points, up 0.4% at 48,050 levels.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: recovery stalled by vaccine games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Apr 13, 2021 01:04 PM

TRACK BHEL

COMPARE BHEL WITH

MARKET STATS