Compare BHEL with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs L&T - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL L&T BHEL/
L&T
 
P/E (TTM) x -7.8 13.5 - View Chart
P/BV x 0.4 1.8 20.8% View Chart
Dividend Yield % 6.3 2.1 303.6%  

Financials

 BHEL   L&T
EQUITY SHARE DATA
    BHEL
Mar-19
L&T
Mar-20
BHEL/
L&T
5-Yr Chart
Click to enlarge
High Rs911,607 5.7%   
Low Rs56661 8.5%   
Sales per share (Unadj.) Rs41.41,036.1 4.0%  
Earnings per share (Unadj.) Rs1.472.9 1.9%  
Cash flow per share (Unadj.) Rs2.090.5 2.2%  
Dividends per share (Unadj.) Rs2.0018.00 11.1%  
Dividend yield (eoy) %2.71.6 170.9%  
Book value per share (Unadj.) Rs42.0475.3 8.8%  
Shares outstanding (eoy) m7,342.801,403.89 523.0%   
Bonus/Rights/Conversions BBESOP-  
Price / Sales ratio x1.81.1 162.8%   
Avg P/E ratio x53.615.5 344.9%  
P/CF ratio (eoy) x36.412.5 290.8%  
Price / Book Value ratio x1.82.4 73.5%  
Dividend payout %145.524.7 589.7%   
Avg Mkt Cap Rs m541,1641,591,871 34.0%   
No. of employees `00035.545.5 78.0%   
Total wages/salary Rs m62,689231,140 27.1%   
Avg. sales/employee Rs Th8,561.331,997.8 26.8%   
Avg. wages/employee Rs Th1,767.35,084.8 34.8%   
Avg. net profit/employee Rs Th284.52,252.6 12.6%   
INCOME DATA
Net Sales Rs m303,6771,454,524 20.9%  
Other income Rs m6,61523,609 28.0%   
Total revenues Rs m310,2921,478,133 21.0%   
Gross profit Rs m21,379163,290 13.1%  
Depreciation Rs m4,75724,623 19.3%   
Interest Rs m2,88027,967 10.3%   
Profit before tax Rs m20,357134,310 15.2%   
Minority Interest Rs m-1,856720 -257.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,40932,632 25.8%   
Profit after tax Rs m10,092102,397 9.9%  
Gross profit margin %7.011.2 62.7%  
Effective tax rate %41.324.3 170.0%   
Net profit margin %3.37.0 47.2%  
BALANCE SHEET DATA
Current assets Rs m383,4871,139,163 33.7%   
Current liabilities Rs m230,8071,076,679 21.4%   
Net working cap to sales %50.34.3 1,170.4%  
Current ratio x1.71.1 157.0%  
Inventory Days Days9814 676.5%  
Debtors Days Days144102 141.3%  
Net fixed assets Rs m32,059469,640 6.8%   
Share capital Rs m6,9642,808 248.0%   
"Free" reserves Rs m301,760664,424 45.4%   
Net worth Rs m308,724667,232 46.3%   
Long term debt Rs m955823,313 0.1%   
Total assets Rs m639,1933,081,401 20.7%  
Interest coverage x8.15.8 139.0%   
Debt to equity ratio x01.2 0.3%  
Sales to assets ratio x0.50.5 100.6%   
Return on assets %2.04.2 48.0%  
Return on equity %3.315.3 21.3%  
Return on capital %6.910.9 63.1%  
Exports to sales %7.30-   
Imports to sales %15.50-   
Exports (fob) Rs m22,319NA-   
Imports (cif) Rs m47,185NA-   
Fx inflow Rs m37,870101,880 37.2%   
Fx outflow Rs m48,800249,475 19.6%   
Net fx Rs m-10,930-147,595 7.4%   
CASH FLOW
From Operations Rs m-38,85766,939 -58.0%  
From Investments Rs m19,184-82,563 -23.2%  
From Financial Activity Rs m-5763,716 -0.1%  
Net Cashflow Rs m-19,73146,578 -42.4%  

Share Holding

Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.6 36.5 45.5%  
FIIs % 15.9 19.6 81.1%  
ADR/GDR % 0.0 2.3 -  
Free float % 4.4 41.5 10.6%  
Shareholders   390,318 802,712 48.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   EASUN REYROLLE  WELSPUN CORP  HAVELLS IND  BATLIBOI LTD  WALCHANDNAGAR  

Compare BHEL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 65 Points Lower; Telecom and Power Stocks Bleed(Closing)

Indian share markets traded on a volatile note today and ended marginally lower. Benchmark indices ended lower for the fifth consecutive session today.

Related Views on News

BHEL Share Price Down by 5%; BSE CAPITAL GOODS Index Down 0.8% (Market Updates)

Sep 23, 2020 | Updated on Sep 23, 2020

BHEL share price is trading down by 5% and its current market price is Rs 33. The BSE CAPITAL GOODS is down by 0.8%. The top gainers in the BSE CAPITAL GOODS Index are LAKSHMI MACHINE (up 2.4%) and SIEMENS (up 1.1%). The top losers is BHEL (down 5.2%).

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

More Views on News

Most Popular

How the 8-Year Cycle Can Help Identify Multibaggers(Fast Profits Daily)

Sep 11, 2020

This is how you can apply the greed and fear cycle in the market to pick stocks.

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

This Could Be the Best September for Auto Stocks(Profit Hunter)

Sep 11, 2020

Here's why I think this month could be a great for auto stocks.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Sep 23, 2020 (Close)

TRACK BHEL

BHEL - GE POWER INDIA LTD COMPARISON

COMPARE BHEL WITH

MARKET STATS