Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-19
NIPPON STEEL
Mar-18
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs6471,571-   
Low Rs442933-   
Sales per share (Unadj.) Rs137.6412.3-  
Earnings per share (Unadj.) Rs8.414.2-  
Cash flow per share (Unadj.) Rs14.814.8-  
Dividends per share (Unadj.) Rs13.0046.20-  
Dividend yield (eoy) %2.43.7 64.7%  
Book value per share (Unadj.) Rs58.2200.1-  
Shares outstanding (eoy) m11,461.209,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.03.0 130.3%   
Avg P/E ratio x65.088.3 73.7%  
P/CF ratio (eoy) x36.884.4 43.7%  
Price / Book Value ratio x9.46.3 149.6%  
Dividend payout %155.3325.7 47.7%   
Avg Mkt Cap Rs m6,239,47711,363,141 54.9%   
No. of employees `00033.093.6 35.3%   
Total wages/salary Rs m187,58987,540 214.3%   
Avg. sales/employee Rs Th47,801.739,989.7 119.5%   
Avg. wages/employee Rs Th5,687.3935.7 607.8%   
Avg. net profit/employee Rs Th2,908.11,376.1 211.3%   
INCOME DATA
Net Sales Rs m1,576,6903,741,318 42.1%  
Other income Rs m14,20636,765 38.6%   
Total revenues Rs m1,590,8963,778,082 42.1%   
Gross profit Rs m297,880151,722 196.3%  
Depreciation Rs m73,4185,931 1,237.9%   
Interest Rs m76,60113,270 577.3%   
Profit before tax Rs m162,067169,286 95.7%   
Minority Interest Rs m2,247-17,160 -13.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,21022,022 -5.5%   
Tax Rs m67,18445,407 148.0%   
Profit after tax Rs m95,920128,740 74.5%  
Gross profit margin %18.94.1 465.9%  
Effective tax rate %41.526.8 154.5%   
Net profit margin %6.13.4 176.8%  
BALANCE SHEET DATA
Current assets Rs m548,4871,634,730 33.6%   
Current liabilities Rs m596,0801,376,952 43.3%   
Net working cap to sales %-3.06.9 -43.8%  
Current ratio x0.91.2 77.5%  
Inventory Days Days7389 82.5%  
Debtors Days Days2744 62.6%  
Net fixed assets Rs m1,450,0611,953,554 74.2%   
Share capital Rs m11,449276,886 4.1%   
"Free" reserves Rs m655,0510-   
Net worth Rs m666,5011,815,658 36.7%   
Long term debt Rs m108,0211,313,809 8.2%   
Total assets Rs m2,335,8245,010,993 46.6%  
Interest coverage x3.113.8 22.6%   
Debt to equity ratio x0.20.7 22.4%  
Sales to assets ratio x0.70.7 90.4%   
Return on assets %7.42.8 260.6%  
Return on equity %14.47.1 203.0%  
Return on capital %30.96.0 516.8%  
Exports to sales %00-   
Imports to sales %9.20-   
Net fx Rs m-84,7140-   
CASH FLOW
From Operations Rs m253,360302,838 83.7%  
From Investments Rs m-299,018-233,257 128.2%  
From Financial Activity Rs m-6,727-58,865 11.4%  
Net Cashflow Rs m-52,04113,455 -386.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.66 Rs / JPY

Compare TATA STEEL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: TECHNOCRAFT  MAHARASHTRA SEAMLESS  JINDAL STEEL & POWER  MUKAND LIMITED  UTTAM GALVA STEEL  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views On News

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Oct 15, 2019 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS