X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-17
NIPPON STEEL
Mar-14
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs502203-   
Low Rs310148-   
Sales per share (Unadj.) Rs1,210.5370.8-  
Earnings per share (Unadj.) Rs-3.116.3-  
Cash flow per share (Unadj.) Rs55.316.8-  
Dividends per share (Unadj.) Rs10.001.83-  
Dividend yield (eoy) %2.51.0 236.3%  
Book value per share (Unadj.) Rs366.4180.4-  
Shares outstanding (eoy) m970.009,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.5 70.8%   
Avg P/E ratio x-129.410.8 -1,202.4%  
P/CF ratio (eoy) x7.310.5 70.0%  
Price / Book Value ratio x1.11.0 113.8%  
Dividend payout %-318.711.2 -2,841.6%   
Avg Mkt Cap Rs m394,0141,594,235 24.7%   
No. of employees `00035.084.4 41.5%   
Total wages/salary Rs m172,52273,579 234.5%   
Avg. sales/employee Rs Th33,559.139,886.6 84.1%   
Avg. wages/employee Rs Th4,930.8872.2 565.3%   
Avg. net profit/employee Rs Th-87.01,755.3 -5.0%   
INCOME DATA
Net Sales Rs m1,174,1993,364,870 34.9%  
Other income Rs m5,27553,701 9.8%   
Total revenues Rs m1,179,4743,418,571 34.5%   
Gross profit Rs m170,155186,047 91.5%  
Depreciation Rs m56,7294,048 1,401.4%   
Interest Rs m50,72215,431 328.7%   
Profit before tax Rs m67,979220,269 30.9%   
Minority Interest Rs m0-9,654 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-43,24223,211 -186.3%   
Tax Rs m27,78085,746 32.4%   
Profit after tax Rs m-3,044148,079 -2.1%  
Gross profit margin %14.55.5 262.1%  
Effective tax rate %40.938.9 105.0%   
Net profit margin %-0.34.4 -5.9%  
BALANCE SHEET DATA
Current assets Rs m499,3061,386,756 36.0%   
Current liabilities Rs m500,5131,104,794 45.3%   
Net working cap to sales %-0.18.4 -1.2%  
Current ratio x1.01.3 79.5%  
Inventory Days Days7781 95.1%  
Debtors Days Days3639 92.3%  
Net fixed assets Rs m1,077,9071,593,491 67.6%   
Share capital Rs m9,702255,910 3.8%   
"Free" reserves Rs m345,7410-   
Net worth Rs m355,4431,637,033 21.7%   
Long term debt Rs m640,2231,069,640 59.9%   
Total assets Rs m1,733,3324,220,495 41.1%  
Interest coverage x2.315.3 15.3%   
Debt to equity ratio x1.80.7 275.7%  
Sales to assets ratio x0.70.8 85.0%   
Return on assets %2.83.9 71.0%  
Return on equity %-0.99.0 -9.5%  
Return on capital %7.69.2 82.3%  
Exports to sales %00-   
Imports to sales %8.80-   
Net fx Rs m-67,4880-   
CASH FLOW
From Operations Rs m108,481350,608 30.9%  
From Investments Rs m-90,862-120,082 75.7%  
From Financial Activity Rs m-25,924-223,940 11.6%  
Net Cashflow Rs m-12,4476,586 -189.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.61 Rs / JPY

Compare TATA STEEL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: TATA SPONGE  MONNET ISPAT  JSW STEEL  SAIL  BHUSHAN STEEL  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views On News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Feb 16, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS