Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAIL Mar-20 |
GERDAU Dec-12 |
SAIL/ GERDAU |
5-Yr Chart Click to enlarge
|
||
High | Rs | 60 | 274 | - | |
Low | Rs | 20 | 191 | - | |
Sales per share (Unadj.) | Rs | 149.3 | 296.8 | - | |
Earnings per share (Unadj.) | Rs | 5.1 | 11.1 | - | |
Cash flow per share (Unadj.) | Rs | 14.2 | 25.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 3.19 | - | |
Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 100.5 | 212.9 | - | |
Shares outstanding (eoy) | m | 4,130.53 | 1,700.46 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 34.3% | |
Avg P/E ratio | x | 7.8 | 20.9 | 37.5% | |
P/CF ratio (eoy) | x | 2.8 | 9.1 | 30.9% | |
Price / Book Value ratio | x | 0.4 | 1.1 | 36.6% | |
Dividend payout | % | 0 | 28.6 | 0.0% | |
Avg Mkt Cap | Rs m | 165,841 | 395,371 | 41.9% | |
No. of employees | `000 | 69.4 | 41.3 | 168.0% | |
Total wages/salary | Rs m | 87,973 | 74,522 | 118.0% | |
Avg. sales/employee | Rs Th | 8,888.0 | 12,225.2 | 72.7% | |
Avg. wages/employee | Rs Th | 1,268.0 | 1,804.9 | 70.3% | |
Avg. net profit/employee | Rs Th | 305.7 | 458.9 | 66.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 616,642 | 504,777 | 122.2% | |
Other income | Rs m | 9,058 | 2,178 | 415.8% | |
Total revenues | Rs m | 625,700 | 506,955 | 123.4% | |
Gross profit | Rs m | 102,157 | 55,496 | 184.1% | |
Depreciation | Rs m | 37,557 | 24,287 | 154.6% | |
Interest | Rs m | 34,868 | 12,661 | 275.4% | |
Profit before tax | Rs m | 38,790 | 20,726 | 187.2% | |
Minority Interest | Rs m | 1,943 | -938 | -207.1% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -7,718 | 0 | - | |
Tax | Rs m | 11,809 | 840 | 1,405.9% | |
Profit after tax | Rs m | 21,207 | 18,948 | 111.9% | |
Gross profit margin | % | 16.6 | 11.0 | 150.7% | |
Effective tax rate | % | 30.4 | 4.1 | 751.2% | |
Net profit margin | % | 3.4 | 3.8 | 91.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 410,983 | 218,094 | 188.4% | |
Current liabilities | Rs m | 449,648 | 103,970 | 432.5% | |
Net working cap to sales | % | -6.3 | 22.6 | -27.7% | |
Current ratio | x | 0.9 | 2.1 | 43.6% | |
Inventory Days | Days | 141 | 87 | 162.7% | |
Debtors Days | Days | 52 | 36 | 147.4% | |
Net fixed assets | Rs m | 808,949 | 261,683 | 309.1% | |
Share capital | Rs m | 41,305 | 255,822 | 16.1% | |
Net worth | Rs m | 415,102 | 362,094 | 114.6% | |
Long term debt | Rs m | 345,600 | 160,626 | 215.2% | |
Total assets | Rs m | 1,269,276 | 676,234 | 187.7% | |
Interest coverage | x | 2.1 | 2.6 | 80.1% | |
Debt to equity ratio | x | 0.8 | 0.4 | 187.7% | |
Sales to assets ratio | x | 0.5 | 0.7 | 65.1% | |
Return on assets | % | 4.4 | 4.7 | 94.5% | |
Return on equity | % | 5.1 | 5.2 | 97.6% | |
Return on capital | % | 8.9 | 6.2 | 143.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -6,177 | 57,733 | -10.7% | |
From Investments | Rs m | -42,605 | -45,691 | 93.2% | |
From Financial Activity | Rs m | 50,032 | -13,772 | -363.3% | |
Net Cashflow | Rs m | 1,250 | -1,732 | -72.2% |
Compare SAIL With: BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Compare SAIL With: MONNET ISPAT & ENERGY JSW STEEL JSW ISPAT MAHARASHTRA SEAMLESS TECHNOCRAFT
Indian share markets witnessed huge buying interest during the extended closing hours yesterday and ended on a strong note.
Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More