MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- SAIL - GERDAU (Brazil)
SAIL vs GERDAU (Brazil) - Comparison Results
SAIL Change
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
GERDAU (Brazil)
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
Financials
 SAIL  GERDAU |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SAIL Mar-18 |
GERDAU Dec-12 |
SAIL/ GERDAU |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 101 | 359 | - | |
| Low | Rs | 53 | 250 | - | |
| Sales per share (Unadj.) | Rs | 139.4 | 388.4 | - | |
| Earnings per share (Unadj.) | Rs | -0.7 | 14.6 | - | |
| Cash flow per share (Unadj.) | Rs | 6.7 | 33.3 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 4.17 | - | |
| Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 89.4 | 278.6 | - | |
| Shares outstanding (eoy) | m | 4,130.53 | 1,700.46 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.6 | 0.8 | 70.7% | |
| Avg P/E ratio | x | -113.3 | 20.9 | -543.1% | |
| P/CF ratio (eoy) | x | 11.5 | 9.1 | 125.2% | |
| Price / Book Value ratio | x | 0.9 | 1.1 | 79.0% | |
| Dividend payout | % | 0 | 28.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 318,877 | 517,345 | 61.6% | |
| No. of employees | `000 | 76.9 | 41.3 | 186.2% | |
| Total wages/salary | Rs m | 88,659 | 97,513 | 90.9% | |
| Avg. sales/employee | Rs Th | 7,488.0 | 15,996.7 | 46.8% | |
| Avg. wages/employee | Rs Th | 1,153.4 | 2,361.7 | 48.8% | |
| Avg. net profit/employee | Rs Th | -36.6 | 600.5 | -6.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 575,600 | 660,502 | 87.1% | |
| Other income | Rs m | 4,152 | 2,850 | 145.7% | |
| Total revenues | Rs m | 579,752 | 663,352 | 87.4% | |
| Gross profit | Rs m | 46,356 | 72,617 | 63.8% | |
| Depreciation | Rs m | 30,660 | 31,780 | 96.5% | |
| Interest | Rs m | 28,228 | 16,567 | 170.4% | |
| Profit before tax | Rs m | -8,379 | 27,120 | -30.9% | |
| Minority Interest | Rs m | 2,849 | -1,228 | -232.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 264 | 0 | - | |
| Tax | Rs m | -2,452 | 1,099 | -223.1% | |
| Profit after tax | Rs m | -2,814 | 24,793 | -11.4% | |
| Gross profit margin | % | 8.1 | 11.0 | 73.3% | |
| Effective tax rate | % | 29.3 | 4.1 | 722.2% | |
| Net profit margin | % | -0.5 | 3.8 | -13.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 297,322 | 285,377 | 104.2% | |
| Current liabilities | Rs m | 434,187 | 136,045 | 319.1% | |
| Net working cap to sales | % | -23.8 | 22.6 | -105.2% | |
| Current ratio | x | 0.7 | 2.1 | 32.6% | |
| Inventory Days | Days | 108 | 87 | 124.5% | |
| Debtors Days | Days | 25 | 36 | 69.1% | |
| Net fixed assets | Rs m | 755,658 | 342,413 | 220.7% | |
| Share capital | Rs m | 41,305 | 334,744 | 12.3% | |
| Net worth | Rs m | 369,467 | 473,801 | 78.0% | |
| Long term debt | Rs m | 297,772 | 210,179 | 141.7% | |
| Total assets | Rs m | 1,154,410 | 884,854 | 130.5% | |
| Interest coverage | x | 0.7 | 2.6 | 26.7% | |
| Debt to equity ratio | x | 0.8 | 0.4 | 181.7% | |
| Sales to assets ratio | x | 0.5 | 0.7 | 66.8% | |
| Return on assets | % | 2.2 | 4.7 | 47.1% | |
| Return on equity | % | -0.8 | 5.2 | -14.6% | |
| Return on capital | % | 3.4 | 6.2 | 55.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 61,831 | 75,544 | 81.8% | |
| From Investments | Rs m | -64,992 | -59,787 | 108.7% | |
| From Financial Activity | Rs m | 2,694 | -18,021 | -15.0% | |
| Net Cashflow | Rs m | -466 | -2,266 | 20.6% | |
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 17.39 Rs / BRL
Compare SAIL With: NIPPON STEEL (Japan) BAOSTEEL (China) ARCELOR M. (Luxemb.)
Compare SAIL With: TECHNOCRAFT KALYANI STEELS JAI CORP LTD MUKAND LIMITED TATA SPONGE
|
| |
Today's Market
Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)
Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.
Related Views On News
SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)
Nov 21, 2017The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Buy these 3 Stocks for Rebound Riches
Oct 18, 2019Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...
Two Stocks to Buy in the Great Indian Festival (Profit Hunter)
Oct 11, 2019Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.
The One Stock I Like in this Market (The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
More|
| |
SAIL SHARE PRICE
Oct 23, 2019 (Close)
TRACK SAIL
- Track your investment in SAIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SAIL
SAIL - ADHUNIK METALIKS COMPARISON
COMPARE SAIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.