- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- SAIL - GERDAU (Brazil)
SAIL vs GERDAU (Brazil) - Comparison Results
SAIL 
Change
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
GERDAU (Brazil)
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
Financials
 SAIL  GERDAU |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SAIL Mar-17 |
GERDAU Dec-12 |
SAIL/ GERDAU |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 68 | 372 | - | |
| Low | Rs | 39 | 259 | - | |
| Sales per share (Unadj.) | Rs | 107.7 | 402.9 | - | |
| Earnings per share (Unadj.) | Rs | -6.7 | 15.1 | - | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 34.5 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 4.33 | - | |
| Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 89.7 | 289.0 | - | |
| Shares outstanding (eoy) | m | 4,130.53 | 1,700.46 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.5 | 0.8 | 63.2% | |
| Avg P/E ratio | x | -8.0 | 20.9 | -38.3% | |
| P/CF ratio (eoy) | x | -295.5 | 9.1 | -3,230.9% | |
| Price / Book Value ratio | x | 0.6 | 1.1 | 54.5% | |
| Dividend payout | % | 0 | 28.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 220,261 | 536,682 | 41.0% | |
| No. of employees | `000 | 83.0 | 41.3 | 200.9% | |
| Total wages/salary | Rs m | 89,638 | 101,157 | 88.6% | |
| Avg. sales/employee | Rs Th | 5,364.0 | 16,594.6 | 32.3% | |
| Avg. wages/employee | Rs Th | 1,080.4 | 2,449.9 | 44.1% | |
| Avg. net profit/employee | Rs Th | -332.2 | 622.9 | -53.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 445,018 | 685,190 | 64.9% | |
| Other income | Rs m | 4,495 | 2,957 | 152.0% | |
| Total revenues | Rs m | 449,513 | 688,147 | 65.3% | |
| Gross profit | Rs m | 671 | 75,331 | 0.9% | |
| Depreciation | Rs m | 26,816 | 32,968 | 81.3% | |
| Interest | Rs m | 25,278 | 17,187 | 147.1% | |
| Profit before tax | Rs m | -46,929 | 28,133 | -166.8% | |
| Minority Interest | Rs m | 1,939 | -1,274 | -152.3% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -2,167 | 0 | - | |
| Tax | Rs m | -19,595 | 1,140 | -1,718.7% | |
| Profit after tax | Rs m | -27,562 | 25,720 | -107.2% | |
| Gross profit margin | % | 0.2 | 11.0 | 1.4% | |
| Effective tax rate | % | 41.8 | 4.1 | 1,030.3% | |
| Net profit margin | % | -6.2 | 3.8 | -165.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 256,934 | 296,044 | 86.8% | |
| Current liabilities | Rs m | 463,645 | 141,131 | 328.5% | |
| Net working cap to sales | % | -46.5 | 22.6 | -205.5% | |
| Current ratio | x | 0.6 | 2.1 | 26.4% | |
| Inventory Days | Days | 129 | 87 | 148.9% | |
| Debtors Days | Days | 24 | 36 | 67.8% | |
| Net fixed assets | Rs m | 720,531 | 355,211 | 202.8% | |
| Share capital | Rs m | 41,305 | 347,256 | 11.9% | |
| Net worth | Rs m | 370,423 | 491,511 | 75.4% | |
| Long term debt | Rs m | 190,875 | 218,035 | 87.5% | |
| Total assets | Rs m | 1,076,152 | 917,928 | 117.2% | |
| Interest coverage | x | -0.9 | 2.6 | -32.5% | |
| Debt to equity ratio | x | 0.5 | 0.4 | 116.2% | |
| Sales to assets ratio | x | 0.4 | 0.7 | 55.4% | |
| Return on assets | % | -0.2 | 4.7 | -4.5% | |
| Return on equity | % | -7.4 | 5.2 | -142.2% | |
| Return on capital | % | -3.9 | 6.2 | -62.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 21,601 | 78,368 | 27.6% | |
| From Investments | Rs m | -54,668 | -62,022 | 88.1% | |
| From Financial Activity | Rs m | 33,021 | -18,695 | -176.6% | |
| Net Cashflow | Rs m | -45 | -2,351 | 1.9% | |
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 18.04 Rs / BRL
Compare SAIL With: BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Compare SAIL With: JSW STEEL INNOVENTIVE INDUST. FERRO ALLOYS JAI CORP LTD MAH. SEAMLESS
|
| |
Today's Market
Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)
After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.
Related Views On News
SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)
Jun 1, 2018 | Updated on Jun 1, 2018For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)
Nov 21, 2017The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.
SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)
Aug 28, 2017The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.
SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)
Jun 12, 2017The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.
SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)
Feb 15, 2017SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.
More Views on NewsMost Popular
Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)
Jun 13, 2018The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.
Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)
Jun 14, 2018After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.
GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)
Jun 13, 2018Though it will bring transparency in their pricing and that in itself will be a welcome move.
Should You Invest In Mirae Asset Healthcare Fund?(Outside View)
Jun 15, 2018Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.
Has the Market Bottomed Out?(Sector Info)
Jun 11, 2018The yield spread is an effective barometer that can indicate the direction the markets are headed.
More|
| |
SAIL SHARE PRICE
Jun 22, 2018 (Close)
TRACK SAIL
- Track your investment in SAIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SAIL
SAIL - FERRO ALLOYS COMPARISON
COMPARE SAIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.