MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- SAIL - GERDAU (Brazil)
SAIL vs GERDAU (Brazil) - Comparison Results
SAIL Change
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
GERDAU (Brazil)
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
Financials
 SAIL  GERDAU |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SAIL Mar-20 |
GERDAU Dec-12 |
SAIL/ GERDAU |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 60 | 274 | - | |
| Low | Rs | 20 | 191 | - | |
| Sales per share (Unadj.) | Rs | 149.3 | 296.8 | - | |
| Earnings per share (Unadj.) | Rs | 5.1 | 11.1 | - | |
| Cash flow per share (Unadj.) | Rs | 14.2 | 25.4 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 3.19 | - | |
| Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 100.5 | 212.9 | - | |
| Shares outstanding (eoy) | m | 4,130.53 | 1,700.46 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.3 | 0.8 | 34.3% | |
| Avg P/E ratio | x | 7.8 | 20.9 | 37.5% | |
| P/CF ratio (eoy) | x | 2.8 | 9.1 | 30.9% | |
| Price / Book Value ratio | x | 0.4 | 1.1 | 36.6% | |
| Dividend payout | % | 0 | 28.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 165,841 | 395,371 | 41.9% | |
| No. of employees | `000 | 69.4 | 41.3 | 168.0% | |
| Total wages/salary | Rs m | 87,973 | 74,522 | 118.0% | |
| Avg. sales/employee | Rs Th | 8,888.0 | 12,225.2 | 72.7% | |
| Avg. wages/employee | Rs Th | 1,268.0 | 1,804.9 | 70.3% | |
| Avg. net profit/employee | Rs Th | 305.7 | 458.9 | 66.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 616,642 | 504,777 | 122.2% | |
| Other income | Rs m | 9,058 | 2,178 | 415.8% | |
| Total revenues | Rs m | 625,700 | 506,955 | 123.4% | |
| Gross profit | Rs m | 102,157 | 55,496 | 184.1% | |
| Depreciation | Rs m | 37,557 | 24,287 | 154.6% | |
| Interest | Rs m | 34,868 | 12,661 | 275.4% | |
| Profit before tax | Rs m | 38,790 | 20,726 | 187.2% | |
| Minority Interest | Rs m | 1,943 | -938 | -207.1% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -7,718 | 0 | - | |
| Tax | Rs m | 11,809 | 840 | 1,405.9% | |
| Profit after tax | Rs m | 21,207 | 18,948 | 111.9% | |
| Gross profit margin | % | 16.6 | 11.0 | 150.7% | |
| Effective tax rate | % | 30.4 | 4.1 | 751.2% | |
| Net profit margin | % | 3.4 | 3.8 | 91.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 410,983 | 218,094 | 188.4% | |
| Current liabilities | Rs m | 449,648 | 103,970 | 432.5% | |
| Net working cap to sales | % | -6.3 | 22.6 | -27.7% | |
| Current ratio | x | 0.9 | 2.1 | 43.6% | |
| Inventory Days | Days | 141 | 87 | 162.7% | |
| Debtors Days | Days | 52 | 36 | 147.4% | |
| Net fixed assets | Rs m | 808,949 | 261,683 | 309.1% | |
| Share capital | Rs m | 41,305 | 255,822 | 16.1% | |
| Net worth | Rs m | 415,102 | 362,094 | 114.6% | |
| Long term debt | Rs m | 345,600 | 160,626 | 215.2% | |
| Total assets | Rs m | 1,269,276 | 676,234 | 187.7% | |
| Interest coverage | x | 2.1 | 2.6 | 80.1% | |
| Debt to equity ratio | x | 0.8 | 0.4 | 187.7% | |
| Sales to assets ratio | x | 0.5 | 0.7 | 65.1% | |
| Return on assets | % | 4.4 | 4.7 | 94.5% | |
| Return on equity | % | 5.1 | 5.2 | 97.6% | |
| Return on capital | % | 8.9 | 6.2 | 143.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -6,177 | 57,733 | -10.7% | |
| From Investments | Rs m | -42,605 | -45,691 | 93.2% | |
| From Financial Activity | Rs m | 50,032 | -13,772 | -363.3% | |
| Net Cashflow | Rs m | 1,250 | -1,732 | -72.2% | |
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 13.29 Rs / BRL
Compare SAIL With: BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Compare SAIL With: MONNET ISPAT & ENERGY JSW STEEL JSW ISPAT MAHARASHTRA SEAMLESS TECHNOCRAFT
Today's Market
Upcoming IPOs, NTPC-GAIL Share Purchase Agreement, and Buzzing Stocks Today(Pre-Open)
Indian share markets witnessed huge buying interest during the extended closing hours yesterday and ended on a strong note.
Related Views On News
SAIL 2019-20 Annual Report Analysis (Annual Result Update)
Dec 10, 2020 | Updated on Dec 10, 2020Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
More Views on NewsMost Popular
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Penny Stock Master Series: The Quest for 10X Profits in 10 Years (Profit Hunter)
Feb 12, 2021This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
