Compare SAIL with Tata Sponge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA SPONGE - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA SPONGE SAIL/
TATA SPONGE
 
P/E (TTM) x 9.1 -2.6 - View Chart
P/BV x 0.4 0.6 70.1% View Chart
Dividend Yield % 1.3 3.2 41.8%  

Financials

 SAIL   TATA SPONGE
EQUITY SHARE DATA
    SAIL
Mar-19
TATA SPONGE
Mar-19
SAIL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs911,248 7.3%   
Low Rs44660 6.7%   
Sales per share (Unadj.) Rs162.1644.2 25.2%  
Earnings per share (Unadj.) Rs5.780.8 7.0%  
Cash flow per share (Unadj.) Rs13.988.3 15.7%  
Dividends per share (Unadj.) Rs0.5012.50 4.0%  
Dividend yield (eoy) %0.71.3 56.4%  
Book value per share (Unadj.) Rs96.0703.7 13.6%  
Shares outstanding (eoy) m4,130.5315.40 26,821.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.5 28.2%   
Avg P/E ratio x11.911.8 100.7%  
P/CF ratio (eoy) x4.910.8 45.1%  
Price / Book Value ratio x0.71.4 51.9%  
Dividend payout %8.815.5 56.8%   
Avg Mkt Cap Rs m279,22414,692 1,900.6%   
No. of employees `00072.30.4 18,789.4%   
Total wages/salary Rs m88,491449 19,721.6%   
Avg. sales/employee Rs Th9,258.325,767.5 35.9%   
Avg. wages/employee Rs Th1,223.31,165.5 105.0%   
Avg. net profit/employee Rs Th324.73,230.9 10.0%   
INCOME DATA
Net Sales Rs m669,7369,921 6,751.0%  
Other income Rs m4,945577 856.6%   
Total revenues Rs m674,68110,498 6,426.9%   
Gross profit Rs m97,6151,447 6,746.5%  
Depreciation Rs m33,853116 29,234.4%   
Interest Rs m31,54930 104,467.5%   
Profit before tax Rs m37,1581,878 1,978.4%   
Minority Interest Rs m2,2290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,8940-   
Tax Rs m12,005634 1,892.7%   
Profit after tax Rs m23,4871,244 1,888.2%  
Gross profit margin %14.614.6 99.9%  
Effective tax rate %32.333.8 95.7%   
Net profit margin %3.512.5 28.0%  
BALANCE SHEET DATA
Current assets Rs m323,8166,962 4,650.9%   
Current liabilities Rs m416,1722,107 19,750.9%   
Net working cap to sales %-13.848.9 -28.2%  
Current ratio x0.83.3 23.5%  
Inventory Days Days10642 250.7%  
Debtors Days Days2529 84.9%  
Net fixed assets Rs m802,2772,277 35,231.8%   
Share capital Rs m41,305154 26,821.6%   
"Free" reserves Rs m355,15610,682 3,324.7%   
Net worth Rs m396,46210,836 3,658.6%   
Long term debt Rs m308,0270-   
Total assets Rs m1,179,52313,245 8,905.8%  
Interest coverage x2.263.2 3.4%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.60.7 75.8%   
Return on assets %4.79.6 48.5%  
Return on equity %5.911.5 51.6%  
Return on capital %9.517.6 54.0%  
Exports to sales %00-   
Imports to sales %38.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m258,575NA-   
Fx inflow Rs m28,7260-   
Fx outflow Rs m261,1673,215 8,122.3%   
Net fx Rs m-232,441-3,215 7,228.9%   
CASH FLOW
From Operations Rs m72,1521,003 7,197.2%  
From Investments Rs m-36,945-124 29,722.4%  
From Financial Activity Rs m-35,491-371 9,558.5%  
Net Cashflow Rs m-284507 -56.1%  

Share Holding

Indian Promoters % 80.0 54.5 146.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 2.9 371.0%  
FIIs % 5.9 9.2 64.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 33.3 9.9%  
Shareholders   382,428 26,658 1,434.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TECHNOCRAFT  ISMT LTD  ELECTROSTEEL CAST  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices Witness Selling Pressure, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed on a negative note yesterday amid weak global cues and disappointing domestic factory output data.

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA SPONGE Announces Quarterly Results (1QFY20); Net Profit Down 288.8% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TATA SPONGE has posted a net profit of Rs 860 m (down 288.8% YoY). Sales on the other hand came in at Rs 7 bn (up 170.0% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TATA SPONGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA SPONGE Announces Quarterly Results (4QFY19); Net Profit Down 47.8% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA SPONGE has posted a net profit of Rs 244 m (down 47.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.3% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS