X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Sponge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA SPONGE - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA SPONGE SAIL/
TATA SPONGE
 
P/E (TTM) x -7.4 15.8 - View Chart
P/BV x 0.6 1.5 39.5% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 SAIL   TATA SPONGE
EQUITY SHARE DATA
    SAIL
Mar-16
TATA SPONGE
Mar-16
SAIL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs79891 8.9%   
Low Rs34340 9.9%   
Sales per share (Unadj.) Rs95.7372.4 25.7%  
Earnings per share (Unadj.) Rs-10.420.0 -51.9%  
Cash flow per share (Unadj.) Rs-4.928.4 -17.4%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs96.7524.4 18.4%  
Shares outstanding (eoy) m4,130.5315.40 26,821.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.7 35.6%   
Avg P/E ratio x-5.430.7 -17.6%  
P/CF ratio (eoy) x-11.421.6 -52.6%  
Price / Book Value ratio x0.61.2 49.6%  
Dividend payout %049.9 0.0%   
Avg Mkt Cap Rs m232,3429,475 2,452.2%   
No. of employees `0001.00.4 244.8%   
Total wages/salary Rs m100,758356 28,302.8%   
Avg. sales/employee Rs Th380,656.613,526.7 2,814.1%   
Avg. wages/employee Rs Th97,069.5839.6 11,561.1%   
Avg. net profit/employee Rs Th-41,394.5728.1 -5,685.5%   
INCOME DATA
Net Sales Rs m395,1225,735 6,889.3%  
Other income Rs m5,934377 1,573.2%   
Total revenues Rs m401,0566,113 6,561.2%   
Gross profit Rs m-35,900223 -16,077.2%  
Depreciation Rs m22,543129 17,475.3%   
Interest Rs m21,77054 40,464.3%   
Profit before tax Rs m-74,279418 -17,782.9%   
Minority Interest Rs m1,1980-   
Prior Period Items Rs m-1510-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,265109 -27,766.0%   
Profit after tax Rs m-42,968309 -13,918.9%  
Gross profit margin %-9.13.9 -233.4%  
Effective tax rate %40.726.1 156.1%   
Net profit margin %-10.95.4 -202.0%  
BALANCE SHEET DATA
Current assets Rs m228,8306,099 3,752.1%   
Current liabilities Rs m388,0471,513 25,640.7%   
Net working cap to sales %-40.379.9 -50.4%  
Current ratio x0.64.0 14.6%  
Inventory Days Days14221 689.1%  
Debtors Days Days2619 139.3%  
Net fixed assets Rs m717,6511,732 41,427.6%   
Share capital Rs m41,305154 26,821.6%   
"Free" reserves Rs m339,4887,918 4,287.7%   
Net worth Rs m399,3148,075 4,945.0%   
Long term debt Rs m167,0040-   
Total assets Rs m1,006,6189,875 10,194.1%  
Interest coverage x-2.48.8 -27.5%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.40.6 67.6%   
Return on assets %-2.13.7 -57.4%  
Return on equity %-10.83.8 -281.5%  
Return on capital %-9.15.8 -155.6%  
Exports to sales %1.40-   
Imports to sales %28.620.7 138.3%   
Exports (fob) Rs m5,571NA-   
Imports (cif) Rs m112,9531,185 9,529.1%   
Fx inflow Rs m5,5710-   
Fx outflow Rs m116,8641,186 9,854.7%   
Net fx Rs m-111,292-1,186 9,384.9%   
CASH FLOW
From Operations Rs m34,983719 4,865.5%  
From Investments Rs m-35,499-531 6,691.5%  
From Financial Activity Rs m871-185 -469.5%  
Net Cashflow Rs m3553 11,087.5%  

Share Holding

Indian Promoters % 80.0 54.5 146.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 2.9 371.0%  
FIIs % 5.9 9.2 64.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 33.3 9.9%  
Shareholders   382,428 26,658 1,434.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   JAI CORP LTD  MUKAND LIMITED  UTTAM GALVA STEEL  ISMT LTD  FERRO ALLOYS  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 22, 2017 (Close)

TRACK SAIL

SAIL - TATA SPONGE COMPARISON

COMPARE SAIL WITH

MARKET STATS