Compare SAIL with Tata Sponge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA SPONGE - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA SPONGE SAIL/
TATA SPONGE
 
P/E (TTM) x 8.6 -88.5 - View Chart
P/BV x 0.4 0.6 67.6% View Chart
Dividend Yield % 0.0 3.0 -  

Financials

 SAIL   TATA SPONGE
EQUITY SHARE DATA
    SAIL
Mar-18
TATA SPONGE
Mar-19
SAIL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs1011,248 8.1%   
Low Rs53660 8.0%   
Sales per share (Unadj.) Rs139.4644.2 21.6%  
Earnings per share (Unadj.) Rs-0.780.8 -0.8%  
Cash flow per share (Unadj.) Rs6.788.3 7.6%  
Dividends per share (Unadj.) Rs012.50 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs89.4703.7 12.7%  
Shares outstanding (eoy) m4,130.5315.40 26,821.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.5 37.4%   
Avg P/E ratio x-113.311.8 -959.4%  
P/CF ratio (eoy) x11.510.8 106.0%  
Price / Book Value ratio x0.91.4 63.7%  
Dividend payout %015.5 0.0%   
Avg Mkt Cap Rs m318,87714,692 2,170.5%   
No. of employees `00076.90.4 19,966.2%   
Total wages/salary Rs m88,659449 19,759.0%   
Avg. sales/employee Rs Th7,488.025,767.5 29.1%   
Avg. wages/employee Rs Th1,153.41,165.5 99.0%   
Avg. net profit/employee Rs Th-36.63,230.9 -1.1%   
INCOME DATA
Net Sales Rs m575,6009,921 5,802.1%  
Other income Rs m4,152577 719.2%   
Total revenues Rs m579,75210,498 5,522.6%   
Gross profit Rs m46,3561,447 3,203.8%  
Depreciation Rs m30,660116 26,476.4%   
Interest Rs m28,22830 93,468.5%   
Profit before tax Rs m-8,3791,878 -446.1%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2640-   
Tax Rs m-2,452634 -386.6%   
Profit after tax Rs m-2,8141,244 -226.2%  
Gross profit margin %8.114.6 55.2%  
Effective tax rate %29.333.8 86.7%   
Net profit margin %-0.512.5 -3.9%  
BALANCE SHEET DATA
Current assets Rs m297,3226,962 4,270.4%   
Current liabilities Rs m434,1872,107 20,605.9%   
Net working cap to sales %-23.848.9 -48.6%  
Current ratio x0.73.3 20.7%  
Inventory Days Days10842 254.5%  
Debtors Days Days2529 85.0%  
Net fixed assets Rs m755,6582,277 33,184.5%   
Share capital Rs m41,305154 26,821.6%   
"Free" reserves Rs m328,16110,682 3,072.0%   
Net worth Rs m369,46710,836 3,409.5%   
Long term debt Rs m297,7720-   
Total assets Rs m1,154,41013,245 8,716.1%  
Interest coverage x0.763.2 1.1%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.50.7 66.6%   
Return on assets %2.29.6 22.9%  
Return on equity %-0.811.5 -6.6%  
Return on capital %3.417.6 19.5%  
Exports to sales %00-   
Imports to sales %6.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m37,712NA-   
Fx inflow Rs m22,4370-   
Fx outflow Rs m39,5183,215 1,229.0%   
Net fx Rs m-17,081-3,215 531.2%   
CASH FLOW
From Operations Rs m61,8311,003 6,167.7%  
From Investments Rs m-64,992-124 52,286.2%  
From Financial Activity Rs m2,694-371 -725.6%  
Net Cashflow Rs m-466507 -92.0%  

Share Holding

Indian Promoters % 80.0 54.5 146.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 2.9 371.0%  
FIIs % 5.9 9.2 64.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 33.3 9.9%  
Shareholders   382,428 26,658 1,434.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ELECTROSTEEL CAST  HINDUSTAN COPPER  TATA STEEL  JINDAL STEEL & POWER  TATA STEEL BSL  

Compare SAIL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens Flat; Realty and Telecom Stocks Drag(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is flat while the Hang Seng is down 0.9%.

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA SPONGE Announces Quarterly Results (1QFY20); Net Profit Down 288.8% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TATA SPONGE has posted a net profit of Rs 860 m (down 288.8% YoY). Sales on the other hand came in at Rs 7 bn (up 170.0% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TATA SPONGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA SPONGE Announces Quarterly Results (4QFY19); Net Profit Down 47.8% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA SPONGE has posted a net profit of Rs 244 m (down 47.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.3% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 23, 2019 11:25 AM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS