Compare Crompton Greaves with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs BHEL - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL BHEL CG POWER & INDUSTRIAL/
BHEL
 
P/E (TTM) x -55.3 -7.3 - View Chart
P/BV x 2.1 0.4 568.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CG POWER & INDUSTRIAL   BHEL
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
BHEL
Mar-20
CG POWER & INDUSTRIAL/
BHEL
5-Yr Chart
Click to enlarge
High Rs9979 125.6%   
Low Rs6819 352.1%   
Sales per share (Unadj.) Rs98.761.7 160.0%  
Earnings per share (Unadj.) Rs-6.3-4.2 148.8%  
Cash flow per share (Unadj.) Rs-3.9-2.8 140.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs43.382.3 52.6%  
Shares outstanding (eoy) m626.753,482.06 18.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.8 106.3%   
Avg P/E ratio x-13.3-11.6 114.2%  
P/CF ratio (eoy) x-21.4-17.7 121.0%  
Price / Book Value ratio x1.90.6 323.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m52,208170,621 30.6%   
No. of employees `0003.433.8 10.0%   
Total wages/salary Rs m5,32054,087 9.8%   
Avg. sales/employee Rs Th18,325.86,367.0 287.8%   
Avg. wages/employee Rs Th1,575.21,602.5 98.3%   
Avg. net profit/employee Rs Th-1,164.8-435.0 267.7%   
INCOME DATA
Net Sales Rs m61,886214,900 28.8%  
Other income Rs m3955,643 7.0%   
Total revenues Rs m62,282220,543 28.2%   
Gross profit Rs m4,550-2,374 -191.7%  
Depreciation Rs m1,4925,033 29.6%   
Interest Rs m2,1935,085 43.1%   
Profit before tax Rs m1,260-6,848 -18.4%   
Minority Interest Rs m-17257 -6.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7498,093 9.2%   
Profit after tax Rs m-3,934-14,684 26.8%  
Gross profit margin %7.4-1.1 -665.6%  
Effective tax rate %59.4-118.2 -50.3%   
Net profit margin %-6.4-6.8 93.0%  
BALANCE SHEET DATA
Current assets Rs m41,983327,112 12.8%   
Current liabilities Rs m22,062226,768 9.7%   
Net working cap to sales %32.246.7 68.9%  
Current ratio x1.91.4 131.9%  
Inventory Days Days35151 22.9%  
Debtors Days Days119121 98.1%  
Net fixed assets Rs m14,17931,311 45.3%   
Share capital Rs m1,2546,964 18.0%   
"Free" reserves Rs m25,888279,643 9.3%   
Net worth Rs m27,141286,607 9.5%   
Long term debt Rs m8,372754 1,110.8%   
Total assets Rs m91,194607,843 15.0%  
Interest coverage x1.6-0.3 -454.0%   
Debt to equity ratio x0.30 11,729.7%  
Sales to assets ratio x0.70.4 191.9%   
Return on assets %-1.9-1.6 120.9%  
Return on equity %-14.5-5.1 282.9%  
Return on capital %-2.8-0.5 532.9%  
Exports to sales %12.212.6 96.6%   
Imports to sales %6.718.3 36.7%   
Exports (fob) Rs m7,55727,177 27.8%   
Imports (cif) Rs m4,15639,339 10.6%   
Fx inflow Rs m9,02338,800 23.3%   
Fx outflow Rs m4,83540,310 12.0%   
Net fx Rs m4,188-1,510 -277.3%   
CASH FLOW
From Operations Rs m-3,601-28,915 12.5%  
From Investments Rs m3,47318,366 18.9%  
From Financial Activity Rs m-41216,620 -2.5%  
Net Cashflow Rs m-5416,071 -8.9%  

Share Holding

Indian Promoters % 40.8 63.1 64.7%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 16.6 133.8%  
FIIs % 20.0 15.9 125.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 4.4 343.2%  
Shareholders   117,401 390,318 30.1%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   KSB  AIA ENGINEERING  SUZLON ENERGY  GRINDWELL NORTON  TECHNO ELECTRIC  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (4QFY19); Net Profit Up 49.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, BHEL has posted a net profit of Rs 7 bn (up 49.3% YoY). Sales on the other hand came in at Rs 103 bn (up 1.5% YoY). Read on for a complete analysis of BHEL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Oct 23, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS