Compare CG Power & Industrial with Carborundum Universal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs CARBORUNDUM UNIVERSAL - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL CARBORUNDUM UNIVERSAL CG POWER & INDUSTRIAL/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x -188.8 46.7 - View Chart
P/BV x 7.2 6.2 116.0% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 CG POWER & INDUSTRIAL   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
CARBORUNDUM UNIVERSAL
Mar-19
CG POWER & INDUSTRIAL/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs99415 23.8%   
Low Rs68314 21.5%   
Sales per share (Unadj.) Rs98.7142.2 69.5%  
Earnings per share (Unadj.) Rs-6.313.1 -47.9%  
Cash flow per share (Unadj.) Rs-3.918.8 -20.7%  
Dividends per share (Unadj.) Rs02.75 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs43.391.1 47.5%  
Shares outstanding (eoy) m626.75189.15 331.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.82.6 32.9%   
Avg P/E ratio x-13.327.9 -47.6%  
P/CF ratio (eoy) x-21.419.4 -110.3%  
Price / Book Value ratio x1.94.0 48.1%  
Dividend payout %021.0 0.0%   
Avg Mkt Cap Rs m52,20869,011 75.7%   
No. of employees `0003.42.2 150.6%   
Total wages/salary Rs m5,3203,273 162.5%   
Avg. sales/employee Rs Th18,325.811,988.0 152.9%   
Avg. wages/employee Rs Th1,575.21,459.3 107.9%   
Avg. net profit/employee Rs Th-1,164.81,103.9 -105.5%   
INCOME DATA
Net Sales Rs m61,88626,889 230.2%  
Other income Rs m395273 144.8%   
Total revenues Rs m62,28227,162 229.3%   
Gross profit Rs m4,5504,383 103.8%  
Depreciation Rs m1,4921,083 137.8%   
Interest Rs m2,19385 2,586.1%   
Profit before tax Rs m1,2603,489 36.1%   
Minority Interest Rs m-17199 -8.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7491,212 61.8%   
Profit after tax Rs m-3,9342,476 -158.9%  
Gross profit margin %7.416.3 45.1%  
Effective tax rate %59.434.7 171.0%   
Net profit margin %-6.49.2 -69.0%  
BALANCE SHEET DATA
Current assets Rs m41,98312,998 323.0%   
Current liabilities Rs m22,0624,054 544.2%   
Net working cap to sales %32.233.3 96.8%  
Current ratio x1.93.2 59.4%  
Inventory Days Days3572 47.9%  
Debtors Days Days11970 169.9%  
Net fixed assets Rs m14,1797,414 191.2%   
Share capital Rs m1,254189 662.5%   
"Free" reserves Rs m25,88817,052 151.8%   
Net worth Rs m27,14117,241 157.4%   
Long term debt Rs m8,37251 16,480.3%   
Total assets Rs m91,19422,320 408.6%  
Interest coverage x1.642.1 3.7%   
Debt to equity ratio x0.30 10,468.8%  
Sales to assets ratio x0.71.2 56.3%   
Return on assets %-1.911.5 -16.6%  
Return on equity %-14.514.4 -100.9%  
Return on capital %-2.821.8 -12.8%  
Exports to sales %12.214.4 84.6%   
Imports to sales %6.716.3 41.2%   
Exports (fob) Rs m7,5573,881 194.7%   
Imports (cif) Rs m4,1564,386 94.8%   
Fx inflow Rs m9,0233,881 232.5%   
Fx outflow Rs m4,8354,453 108.6%   
Net fx Rs m4,188-572 -732.1%   
CASH FLOW
From Operations Rs m-3,6012,018 -178.4%  
From Investments Rs m3,473-799 -434.5%  
From Financial Activity Rs m-412-1,092 37.8%  
Net Cashflow Rs m-54174 -732.8%  

Share Holding

Indian Promoters % 40.8 42.2 96.7%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 11.8 188.5%  
FIIs % 20.0 22.5 88.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 23.5 64.3%  
Shareholders   117,401 15,711 747.3%  
Pledged promoter(s) holding % 66.1 1.8 3,779.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   AIA ENGINEERING  GE T&D INDIA  GE POWER INDIA  V GUARD INDUSTRIES  PRAJ IND.LTD  

Compare CG POWER & INDUSTRIAL With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

CARBORUNDUM UNIVERSAL Announces Quarterly Results (1QFY21); Net Profit Down 59.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY20); Net Profit Up 1.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


May 7, 2021 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS