X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL SOLUTIONS LTD vs THERMAX LTD - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SOLUTIONS LTD THERMAX LTD CG POWER & INDUSTRIAL SOLUTIONS LTD/
THERMAX LTD
 
P/E (TTM) x 96.4 49.6 194.2% View Chart
P/BV x 4.3 5.4 79.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 CG POWER & INDUSTRIAL SOLUTIONS LTD   THERMAX LTD
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
THERMAX LTD
Mar-17
CG POWER & INDUSTRIAL SOLUTIONS LTD/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs891,005 8.8%   
Low Rs48691 6.9%   
Sales per share (Unadj.) Rs97.6376.2 26.0%  
Earnings per share (Unadj.) Rs1.818.1 9.7%  
Cash flow per share (Unadj.) Rs4.125.0 16.6%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs67.6213.0 31.7%  
Shares outstanding (eoy) m626.75119.16 526.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.3 31.1%   
Avg P/E ratio x38.946.7 83.3%  
P/CF ratio (eoy) x16.533.9 48.6%  
Price / Book Value ratio x1.04.0 25.4%  
Dividend payout %033.1 0.0%   
Avg Mkt Cap Rs m42,838101,018 42.4%   
No. of employees `0003.43.5 98.1%   
Total wages/salary Rs m5,3716,864 78.2%   
Avg. sales/employee Rs Th17,888.812,852.9 139.2%   
Avg. wages/employee Rs Th1,570.01,967.9 79.8%   
Avg. net profit/employee Rs Th321.5619.7 51.9%   
INCOME DATA
Net Sales Rs m61,19844,831 136.5%  
Other income Rs m6871,141 60.2%   
Total revenues Rs m61,88545,971 134.6%   
Gross profit Rs m4,7025,052 93.1%  
Depreciation Rs m1,500819 183.1%   
Interest Rs m1,880819 229.6%   
Profit before tax Rs m2,0094,554 44.1%   
Minority Interest Rs m-16-655 2.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-727-178 407.7%   
Tax Rs m1661,560 10.6%   
Profit after tax Rs m1,1002,161 50.9%  
Gross profit margin %7.711.3 68.2%  
Effective tax rate %8.334.3 24.1%   
Net profit margin %1.84.8 37.3%  
BALANCE SHEET DATA
Current assets Rs m50,57832,974 153.4%   
Current liabilities Rs m24,98123,652 105.6%   
Net working cap to sales %41.820.8 201.2%  
Current ratio x2.01.4 145.2%  
Inventory Days Days5323 228.1%  
Debtors Days Days11284 133.0%  
Net fixed assets Rs m14,0458,066 174.1%   
Share capital Rs m1,254225 556.6%   
"Free" reserves Rs m41,11125,151 163.5%   
Net worth Rs m42,36425,376 166.9%   
Long term debt Rs m5,038460 1,094.7%   
Total assets Rs m101,88150,605 201.3%  
Interest coverage x2.16.6 31.5%   
Debt to equity ratio x0.10 655.7%  
Sales to assets ratio x0.60.9 67.8%   
Return on assets %2.95.9 49.7%  
Return on equity %2.68.5 30.5%  
Return on capital %6.617.6 37.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,0646,310 127.8%   
Fx outflow Rs m5,2790-   
Net fx Rs m2,7856,310 44.1%   
CASH FLOW
From Operations Rs m-5,4003,346 -161.4%  
From Investments Rs m4,968-750 -662.5%  
From Financial Activity Rs m502-1,256 -40.0%  
Net Cashflow Rs m711,097 6.4%  

Share Holding

Indian Promoters % 40.8 62.0 65.8%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 6.8 327.1%  
FIIs % 20.0 16.6 120.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 14.6 103.4%  
Shareholders   117,401 26,803 438.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   JAIN IRRIGATION  VA TECH WABAG  EASUN REYROLLE  SIEMENS  NITIN FIRE PROTEC  

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Trade Strong; Metal, Pharma Stocks Lead Gains(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading above the dotted line.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SOLUTIONS LTD SHARE PRICE


Feb 23, 2018 02:19 PM

TRACK CG POWER & INDUSTRIAL SOLUTIONS LTD

  • Track your investment in CG POWER & INDUSTRIAL SOLUTIONS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL SOLUTIONS LTD

CG POWER & INDUSTRIAL SOLUTIONS LTD - PRAJ IND.LTD COMPARISON

COMPARE CG POWER & INDUSTRIAL SOLUTIONS LTD WITH

MARKET STATS