X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with Greaves Cotton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs GREAVES COTTON - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

GREAVES COTTON 
   Change

Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T GREAVES COTTON L&T/
GREAVES COTTON
 
P/E (TTM) x 24.0 19.6 122.7% View Chart
P/BV x 3.6 3.8 93.8% View Chart
Dividend Yield % 1.6 3.8 42.6%  

Financials

 L&T   GREAVES COTTON
EQUITY SHARE DATA
    L&T
Mar-16
GREAVES COTTON
Mar-17
L&T/
GREAVES COTTON
5-Yr Chart
Click to enlarge
High Rs1,886177 1,066.3%   
Low Rs1,070115 928.8%   
Sales per share (Unadj.) Rs1,101.866.9 1,646.3%  
Earnings per share (Unadj.) Rs54.67.5 724.8%  
Cash flow per share (Unadj.) Rs84.29.5 890.4%  
Dividends per share (Unadj.) Rs18.255.50 331.8%  
Dividend yield (eoy) %1.23.8 32.8%  
Book value per share (Unadj.) Rs472.337.9 1,246.5%  
Shares outstanding (eoy) m931.48244.21 381.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.32.2 61.5%   
Avg P/E ratio x27.019.4 139.6%  
P/CF ratio (eoy) x17.515.4 113.7%  
Price / Book Value ratio x3.13.9 81.2%  
Dividend payout %33.472.9 45.8%   
Avg Mkt Cap Rs m1,376,86735,667 3,860.4%   
No. of employees `00043.41.8 2,438.4%   
Total wages/salary Rs m92,0481,601 5,750.1%   
Avg. sales/employee Rs Th23,672.99,192.6 257.5%   
Avg. wages/employee Rs Th2,123.2900.3 235.8%   
Avg. net profit/employee Rs Th1,174.21,035.7 113.4%   
INCOME DATA
Net Sales Rs m1,026,31716,344 6,279.3%  
Other income Rs m11,830505 2,343.1%   
Total revenues Rs m1,038,14716,849 6,161.4%   
Gross profit Rs m123,4262,434 5,071.1%  
Depreciation Rs m27,560469 5,877.6%   
Interest Rs m30,4128 375,459.3%   
Profit before tax Rs m77,2842,462 3,139.3%   
Minority Interest Rs m-4,4500-   
Prior Period Items Rs m-250-   
Extraordinary Inc (Exp) Rs m3,58160 5,988.3%   
Tax Rs m25,485680 3,746.7%   
Profit after tax Rs m50,9051,841 2,764.5%  
Gross profit margin %12.014.9 80.8%  
Effective tax rate %33.027.6 119.3%   
Net profit margin %5.011.3 44.0%  
BALANCE SHEET DATA
Current assets Rs m1,054,5496,330 16,659.3%   
Current liabilities Rs m893,5522,908 30,726.3%   
Net working cap to sales %15.720.9 74.9%  
Current ratio x1.22.2 54.2%  
Inventory Days Days1929 66.0%  
Debtors Days Days12860 212.1%  
Net fixed assets Rs m585,9993,068 19,098.5%   
Share capital Rs m1,863488 381.4%   
"Free" reserves Rs m389,1508,765 4,440.1%   
Net worth Rs m439,9179,253 4,754.4%   
Long term debt Rs m737,5370-   
Total assets Rs m2,275,24712,435 18,297.9%  
Interest coverage x3.5304.9 1.2%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.51.3 34.3%   
Return on assets %3.614.9 24.0%  
Return on equity %11.619.9 58.1%  
Return on capital %9.127.3 33.2%  
Exports to sales %0.90-   
Imports to sales %3.00-   
Exports (fob) Rs m8,781NA-   
Imports (cif) Rs m30,359NA-   
Fx inflow Rs m110,890720 15,403.6%   
Fx outflow Rs m112,484444 25,351.3%   
Net fx Rs m-1,594276 -576.9%   
CASH FLOW
From Operations Rs m-32,2891,144 -2,821.7%  
From Investments Rs m-41,320359 -11,516.1%  
From Financial Activity Rs m74,885-1,479 -5,062.5%  
Net Cashflow Rs m1,27624 5,338.1%  

Share Holding

Indian Promoters % 0.0 51.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 32.0 114.0%  
FIIs % 19.6 4.0 490.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 12.5 332.0%  
Shareholders   802,712 40,512 1,981.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   ECE INDUSTRIES  WENDT (INDIA)  JAIN IRRIGATION  CG POWER & INDUSTRIAL SOLUTIONS LTD  TEXMACO INFRA  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Aug 24, 2017 10:34 AM

TRACK L&T

COMPARE L&T WITH

MARKET STATS