X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with KIRLOSKAR INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KIRLOSKAR INDUSTRIES - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

KIRLOSKAR INDUSTRIES 
   Change

Kirloskar Industries basically operates in two segments. One is the wind power generation segment and second is investments. It has 7 windmills in Maharashtra with total installed capacity of 5.6 MW. The mills are located in Ahmednagar. The windmills... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KIRLOSKAR INDUSTRIES L&T/
KIRLOSKAR INDUSTRIES
 
P/E (TTM) x 20.0 221.9 9.0% View Chart
P/BV x 3.3 18.2 17.9% View Chart
Dividend Yield % 1.2 0.2 779.5%  

Financials

 L&T   KIRLOSKAR INDUSTRIES
EQUITY SHARE DATA
    L&T
Mar-19
KIRLOSKAR INDUSTRIES
Mar-18
L&T/
KIRLOSKAR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,459122 1,197.0%   
Low Rs1,18372 1,643.6%   
Sales per share (Unadj.) Rs1,005.2125.5 800.7%  
Earnings per share (Unadj.) Rs72.82.8 2,631.8%  
Cash flow per share (Unadj.) Rs87.76.4 1,375.6%  
Dividends per share (Unadj.) Rs18.001.25 1,440.0%  
Dividend yield (eoy) %1.41.3 105.7%  
Book value per share (Unadj.) Rs444.743.1 1,030.5%  
Shares outstanding (eoy) m1,402.73137.31 1,021.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.8 170.2%   
Avg P/E ratio x18.135.0 51.8%  
P/CF ratio (eoy) x15.115.2 99.1%  
Price / Book Value ratio x3.02.2 132.2%  
Dividend payout %24.745.2 54.7%   
Avg Mkt Cap Rs m1,853,35713,312 13,922.2%   
No. of employees `00044.81.3 3,440.5%   
Total wages/salary Rs m181,006807 22,440.6%   
Avg. sales/employee Rs Th31,502.213,250.3 237.7%   
Avg. wages/employee Rs Th4,043.8620.0 652.2%   
Avg. net profit/employee Rs Th2,282.5292.1 781.4%   
INCOME DATA
Net Sales Rs m1,410,07117,239 8,179.7%  
Other income Rs m18,51552 35,882.4%   
Total revenues Rs m1,428,58617,290 8,262.4%   
Gross profit Rs m163,2471,098 14,873.1%  
Depreciation Rs m20,840495 4,207.6%   
Interest Rs m18,060110 16,463.4%   
Profit before tax Rs m142,862544 26,251.7%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,433164 26,451.5%   
Profit after tax Rs m102,166380 26,885.7%  
Gross profit margin %11.66.4 181.8%  
Effective tax rate %30.430.2 100.8%   
Net profit margin %7.22.2 328.7%  
BALANCE SHEET DATA
Current assets Rs m1,078,7445,483 19,675.8%   
Current liabilities Rs m992,4435,214 19,032.7%   
Net working cap to sales %6.11.6 393.4%  
Current ratio x1.11.1 103.4%  
Inventory Days Days1746 36.1%  
Debtors Days Days9662 155.6%  
Net fixed assets Rs m351,1346,341 5,537.6%   
Share capital Rs m2,806687 408.7%   
"Free" reserves Rs m620,9435,238 11,853.9%   
Net worth Rs m623,7485,925 10,527.7%   
Long term debt Rs m741,2080-   
Total assets Rs m2,791,34111,982 23,296.1%  
Interest coverage x8.96.0 149.5%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.51.4 35.1%   
Return on assets %4.34.1 105.4%  
Return on equity %16.46.4 255.4%  
Return on capital %12.011.0 108.6%  
Exports to sales %00-   
Imports to sales %024.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA4,159 0.0%   
Fx inflow Rs m202,1200-   
Fx outflow Rs m202,1244,188 4,826.1%   
Net fx Rs m-4-4,188 0.1%   
CASH FLOW
From Operations Rs m-47,1691,286 -3,669.3%  
From Investments Rs m-109,994-574 19,172.7%  
From Financial Activity Rs m154,410-786 -19,635.0%  
Net Cashflow Rs m-2,753-75 3,689.8%  

Share Holding

Indian Promoters % 0.0 72.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 4.8 760.4%  
FIIs % 19.6 9.8 200.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 12.8 324.2%  
Shareholders   802,712 22,818 3,517.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   SUZLON ENERGY  GE POWER INDIA LTD  CG POWER & INDUSTRIAL  ELGI EQUIPMENTS  WELSPUN CORP  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

KIRLOSKAR INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of KIRLOSKAR INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KIRLOSKAR INDUSTRIES. Also includes updates on the valuation of KIRLOSKAR INDUSTRIES.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 16, 2019 09:59 AM

TRACK L&T

COMPARE L&T WITH

MARKET STATS