Compare L&T with KIRLOSKAR INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KIRLOSKAR INDUSTRIES - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

KIRLOSKAR INDUSTRIES 
   Change

Kirloskar Industries basically operates in two segments. One is the wind power generation segment and second is investments. It has 7 windmills in Maharashtra with total installed capacity of 5.6 MW. The mills are located in Ahmednagar. The windmills... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KIRLOSKAR INDUSTRIES L&T/
KIRLOSKAR INDUSTRIES
 
P/E (TTM) x 12.9 182.4 7.1% View Chart
P/BV x 2.1 13.6 15.4% View Chart
Dividend Yield % 1.9 0.3 625.6%  

Financials

 L&T   KIRLOSKAR INDUSTRIES
EQUITY SHARE DATA
    L&T
Mar-19
KIRLOSKAR INDUSTRIES
Mar-19
L&T/
KIRLOSKAR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,459108 1,346.0%   
Low Rs1,18377 1,528.9%   
Sales per share (Unadj.) Rs1,005.2156.9 640.9%  
Earnings per share (Unadj.) Rs72.87.1 1,021.9%  
Cash flow per share (Unadj.) Rs87.711.1 792.5%  
Dividends per share (Unadj.) Rs18.002.00 900.0%  
Dividend yield (eoy) %1.42.2 63.3%  
Book value per share (Unadj.) Rs444.747.8 930.3%  
Shares outstanding (eoy) m1,402.73137.65 1,019.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.6 221.9%   
Avg P/E ratio x18.113.0 139.2%  
P/CF ratio (eoy) x15.18.4 179.5%  
Price / Book Value ratio x3.01.9 152.9%  
Dividend payout %24.728.1 88.1%   
Avg Mkt Cap Rs m1,853,35712,788 14,493.3%   
No. of employees `00044.81.4 3,264.8%   
Total wages/salary Rs m181,006937 19,309.3%   
Avg. sales/employee Rs Th31,502.215,748.7 200.0%   
Avg. wages/employee Rs Th4,043.8683.7 591.4%   
Avg. net profit/employee Rs Th2,282.5715.6 319.0%   
INCOME DATA
Net Sales Rs m1,410,07121,592 6,530.7%  
Other income Rs m18,51555 33,481.6%   
Total revenues Rs m1,428,58621,647 6,599.5%   
Gross profit Rs m163,2472,119 7,705.8%  
Depreciation Rs m20,840542 3,845.0%   
Interest Rs m18,060165 10,965.6%   
Profit before tax Rs m142,8621,467 9,737.7%   
Minority Interest Rs m-2100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,433486 8,936.9%   
Profit after tax Rs m102,166981 10,413.4%  
Gross profit margin %11.69.8 118.0%  
Effective tax rate %30.433.1 91.8%   
Net profit margin %7.24.5 159.5%  
BALANCE SHEET DATA
Current assets Rs m1,078,7446,611 16,317.7%   
Current liabilities Rs m992,4435,943 16,698.5%   
Net working cap to sales %6.13.1 197.9%  
Current ratio x1.11.1 97.7%  
Inventory Days Days1742 39.9%  
Debtors Days Days9664 149.2%  
Net fixed assets Rs m351,1346,698 5,242.7%   
Share capital Rs m2,806687 408.7%   
"Free" reserves Rs m620,9435,893 10,537.1%   
Net worth Rs m623,7486,579 9,480.3%   
Long term debt Rs m741,208410 180,782.4%   
Total assets Rs m2,791,34113,900 20,081.6%  
Interest coverage x8.99.9 89.9%   
Debt to equity ratio x1.20.1 1,906.9%  
Sales to assets ratio x0.51.6 32.5%   
Return on assets %4.38.2 52.3%  
Return on equity %16.414.9 109.8%  
Return on capital %12.023.3 51.4%  
Exports to sales %00.1 0.0%   
Imports to sales %022.3 0.0%   
Exports (fob) Rs mNA29 0.0%   
Imports (cif) Rs mNA4,820 0.0%   
Fx inflow Rs m202,12029 692,190.4%   
Fx outflow Rs m202,1244,931 4,098.7%   
Net fx Rs m-4-4,902 0.1%   
CASH FLOW
From Operations Rs m-47,1691,577 -2,990.5%  
From Investments Rs m-109,994-1,612 6,823.0%  
From Financial Activity Rs m154,41024 632,827.0%  
Net Cashflow Rs m-2,753-10 26,467.3%  

Share Holding

Indian Promoters % 0.0 72.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 4.8 760.4%  
FIIs % 19.6 9.8 200.0%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 12.8 324.2%  
Shareholders   802,712 22,818 3,517.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   JAIN IRRIGATION  VA TECH WABAG  INDO TECH TRANS.  VOLTAS  ATLANTA LTD  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jul 10, 2020 (Close)

TRACK L&T

L&T - HAVELLS IND COMPARISON

COMPARE L&T WITH

MARKET STATS