X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with Lakshmi Machine - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs LAKSHMI MACHINE - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T LAKSHMI MACHINE L&T/
LAKSHMI MACHINE
 
P/E (TTM) x 24.1 39.8 60.6% View Chart
P/BV x 3.6 5.2 69.1% View Chart
Dividend Yield % 1.6 0.7 247.0%  

Financials

 L&T   LAKSHMI MACHINE
EQUITY SHARE DATA
    L&T
Mar-16
LAKSHMI MACHINE
Mar-16
L&T/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs1,8864,199 44.9%   
Low Rs1,0703,050 35.1%   
Sales per share (Unadj.) Rs1,101.82,341.0 47.1%  
Earnings per share (Unadj.) Rs54.6201.0 27.2%  
Cash flow per share (Unadj.) Rs84.2279.1 30.2%  
Dividends per share (Unadj.) Rs18.2540.00 45.6%  
Dividend yield (eoy) %1.21.1 111.9%  
Book value per share (Unadj.) Rs472.31,291.6 36.6%  
Shares outstanding (eoy) m931.4811.27 8,265.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.5 86.6%   
Avg P/E ratio x27.018.0 150.0%  
P/CF ratio (eoy) x17.513.0 135.1%  
Price / Book Value ratio x3.12.8 111.5%  
Dividend payout %33.419.9 167.8%   
Avg Mkt Cap Rs m1,376,86740,848 3,370.7%   
No. of employees `00043.43.2 1,337.7%   
Total wages/salary Rs m92,0482,534 3,632.0%   
Avg. sales/employee Rs Th23,672.98,140.5 290.8%   
Avg. wages/employee Rs Th2,123.2782.0 271.5%   
Avg. net profit/employee Rs Th1,174.2698.8 168.0%   
INCOME DATA
Net Sales Rs m1,026,31726,383 3,890.0%  
Other income Rs m11,830933 1,268.4%   
Total revenues Rs m1,038,14727,316 3,800.5%   
Gross profit Rs m123,4263,371 3,661.7%  
Depreciation Rs m27,560881 3,127.9%   
Interest Rs m30,41210 298,158.8%   
Profit before tax Rs m77,2843,412 2,265.0%   
Minority Interest Rs m-4,4500-   
Prior Period Items Rs m-250-   
Extraordinary Inc (Exp) Rs m3,581-50 -7,185.0%   
Tax Rs m25,4851,098 2,322.0%   
Profit after tax Rs m50,9052,265 2,247.8%  
Gross profit margin %12.012.8 94.1%  
Effective tax rate %33.032.2 102.5%   
Net profit margin %5.08.6 57.8%  
BALANCE SHEET DATA
Current assets Rs m1,054,54917,993 5,861.0%   
Current liabilities Rs m893,5528,205 10,890.0%   
Net working cap to sales %15.737.1 42.3%  
Current ratio x1.22.2 53.8%  
Inventory Days Days1948 39.8%  
Debtors Days Days12833 392.3%  
Net fixed assets Rs m585,9994,714 12,431.6%   
Share capital Rs m1,863113 1,653.1%   
"Free" reserves Rs m389,15014,251 2,730.8%   
Net worth Rs m439,91714,557 3,022.1%   
Long term debt Rs m737,5370-   
Total assets Rs m2,275,24723,776 9,569.7%  
Interest coverage x3.5335.5 1.1%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.51.1 40.6%   
Return on assets %3.69.6 37.4%  
Return on equity %11.615.6 74.4%  
Return on capital %9.123.2 39.2%  
Exports to sales %0.920.9 4.1%   
Imports to sales %3.09.7 30.6%   
Exports (fob) Rs m8,7815,515 159.2%   
Imports (cif) Rs m30,3592,549 1,191.1%   
Fx inflow Rs m110,8905,558 1,995.3%   
Fx outflow Rs m112,4842,857 3,937.5%   
Net fx Rs m-1,5942,701 -59.0%   
CASH FLOW
From Operations Rs m-32,2891,604 -2,012.8%  
From Investments Rs m-41,320-1,434 2,882.2%  
From Financial Activity Rs m74,885-519 -14,420.3%  
Net Cashflow Rs m1,276-349 -365.8%  

Share Holding

Indian Promoters % 0.0 28.4 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 23.1 158.0%  
FIIs % 19.6 1.9 1,031.6%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 46.7 88.9%  
Shareholders   802,712 24,458 3,282.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   GREAVES COTTON  VOLTAS  ATLANTA LTD  HONEYWELL AUTOMATION  CUMMINS INDIA  

Compare L&T With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Aug 18, 2017 03:37 PM

TRACK L&T

COMPARE L&T WITH

MARKET STATS