Compare L&T with Lakshmi Machine - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs LAKSHMI MACHINE - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T LAKSHMI MACHINE L&T/
LAKSHMI MACHINE
 
P/E (TTM) x 47.7 276.0 17.3% View Chart
P/BV x 3.1 4.7 65.4% View Chart
Dividend Yield % 1.2 0.5 227.8%  

Financials

 L&T   LAKSHMI MACHINE
EQUITY SHARE DATA
    L&T
Mar-20
LAKSHMI MACHINE
Mar-19
L&T/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs1,6079,380 17.1%   
Low Rs6615,251 12.6%   
Sales per share (Unadj.) Rs1,036.12,539.1 40.8%  
Earnings per share (Unadj.) Rs72.9173.6 42.0%  
Cash flow per share (Unadj.) Rs90.5225.4 40.1%  
Dividends per share (Unadj.) Rs18.0035.00 51.4%  
Dividend yield (eoy) %1.60.5 331.8%  
Book value per share (Unadj.) Rs475.31,601.4 29.7%  
Shares outstanding (eoy) m1,403.8910.68 13,145.0%   
Bonus/Rights/Conversions ESOPBB-  
Price / Sales ratio x1.12.9 38.0%   
Avg P/E ratio x15.542.1 36.9%  
P/CF ratio (eoy) x12.532.5 38.6%  
Price / Book Value ratio x2.44.6 52.2%  
Dividend payout %24.720.2 122.4%   
Avg Mkt Cap Rs m1,591,87178,130 2,037.5%   
No. of employees `00045.53.2 1,399.5%   
Total wages/salary Rs m231,1402,784 8,303.0%   
Avg. sales/employee Rs Th31,997.88,349.0 383.3%   
Avg. wages/employee Rs Th5,084.8857.1 593.3%   
Avg. net profit/employee Rs Th2,252.6570.8 394.7%   
INCOME DATA
Net Sales Rs m1,454,52427,118 5,363.7%  
Other income Rs m23,6091,024 2,304.9%   
Total revenues Rs m1,478,13328,142 5,252.4%   
Gross profit Rs m163,2902,739 5,962.7%  
Depreciation Rs m24,623554 4,448.5%   
Interest Rs m27,96712 239,030.8%   
Profit before tax Rs m134,3103,198 4,200.3%   
Minority Interest Rs m7200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-372 0.0%   
Tax Rs m32,632972 3,356.9%   
Profit after tax Rs m102,3971,854 5,523.6%  
Gross profit margin %11.210.1 111.2%  
Effective tax rate %24.330.4 79.9%   
Net profit margin %7.06.8 103.0%  
BALANCE SHEET DATA
Current assets Rs m1,139,16312,630 9,019.6%   
Current liabilities Rs m1,076,6796,930 15,537.6%   
Net working cap to sales %4.321.0 20.4%  
Current ratio x1.11.8 58.0%  
Inventory Days Days1444 32.9%  
Debtors Days Days10226 394.2%  
Net fixed assets Rs m469,6407,111 6,604.3%   
Share capital Rs m2,808107 2,629.0%   
"Free" reserves Rs m664,42416,996 3,909.3%   
Net worth Rs m667,23217,103 3,901.2%   
Long term debt Rs m823,31329 2,800,385.4%   
Total assets Rs m3,081,40124,567 12,542.9%  
Interest coverage x5.8274.3 2.1%   
Debt to equity ratio x1.20 71,782.0%  
Sales to assets ratio x0.51.1 42.8%   
Return on assets %4.27.6 55.7%  
Return on equity %15.310.8 141.6%  
Return on capital %10.916.6 66.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8807,699 1,323.4%   
Fx outflow Rs m249,4753,146 7,928.8%   
Net fx Rs m-147,5954,552 -3,242.4%   
CASH FLOW
From Operations Rs m66,939988 6,775.9%  
From Investments Rs m-82,563287 -28,757.5%  
From Financial Activity Rs m63,716-2,153 -2,959.9%  
Net Cashflow Rs m46,578-878 -5,307.4%  

Share Holding

Indian Promoters % 0.0 28.4 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.5 23.1 158.0%  
FIIs % 19.6 1.9 1,031.6%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 46.7 88.9%  
Shareholders   802,712 24,458 3,282.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   THERMAX  JAIN IRRIGATION  FAIRFILED ATLAS   GREAVES COTTON  PSL  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 598 Points Lower, Nifty Settles Below 15,100-Mark; HDFC and JSW Steel Top Losers(Closing)

Indian share markets witnessed huge selling during closing hours today and ended their day deep in the red.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Mar 4, 2021 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS