Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More
Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More
L&T | LAKSHMI MACHINE | L&T/ LAKSHMI MACHINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.7 | 276.0 | 17.3% | View Chart |
P/BV | x | 3.1 | 4.7 | 65.4% | View Chart |
Dividend Yield | % | 1.2 | 0.5 | 227.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-20 |
LAKSHMI MACHINE Mar-19 |
L&T/ LAKSHMI MACHINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,607 | 9,380 | 17.1% | |
Low | Rs | 661 | 5,251 | 12.6% | |
Sales per share (Unadj.) | Rs | 1,036.1 | 2,539.1 | 40.8% | |
Earnings per share (Unadj.) | Rs | 72.9 | 173.6 | 42.0% | |
Cash flow per share (Unadj.) | Rs | 90.5 | 225.4 | 40.1% | |
Dividends per share (Unadj.) | Rs | 18.00 | 35.00 | 51.4% | |
Dividend yield (eoy) | % | 1.6 | 0.5 | 331.8% | |
Book value per share (Unadj.) | Rs | 475.3 | 1,601.4 | 29.7% | |
Shares outstanding (eoy) | m | 1,403.89 | 10.68 | 13,145.0% | |
Bonus/Rights/Conversions | ESOP | BB | - | ||
Price / Sales ratio | x | 1.1 | 2.9 | 38.0% | |
Avg P/E ratio | x | 15.5 | 42.1 | 36.9% | |
P/CF ratio (eoy) | x | 12.5 | 32.5 | 38.6% | |
Price / Book Value ratio | x | 2.4 | 4.6 | 52.2% | |
Dividend payout | % | 24.7 | 20.2 | 122.4% | |
Avg Mkt Cap | Rs m | 1,591,871 | 78,130 | 2,037.5% | |
No. of employees | `000 | 45.5 | 3.2 | 1,399.5% | |
Total wages/salary | Rs m | 231,140 | 2,784 | 8,303.0% | |
Avg. sales/employee | Rs Th | 31,997.8 | 8,349.0 | 383.3% | |
Avg. wages/employee | Rs Th | 5,084.8 | 857.1 | 593.3% | |
Avg. net profit/employee | Rs Th | 2,252.6 | 570.8 | 394.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,454,524 | 27,118 | 5,363.7% | |
Other income | Rs m | 23,609 | 1,024 | 2,304.9% | |
Total revenues | Rs m | 1,478,133 | 28,142 | 5,252.4% | |
Gross profit | Rs m | 163,290 | 2,739 | 5,962.7% | |
Depreciation | Rs m | 24,623 | 554 | 4,448.5% | |
Interest | Rs m | 27,967 | 12 | 239,030.8% | |
Profit before tax | Rs m | 134,310 | 3,198 | 4,200.3% | |
Minority Interest | Rs m | 720 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -372 | 0.0% | |
Tax | Rs m | 32,632 | 972 | 3,356.9% | |
Profit after tax | Rs m | 102,397 | 1,854 | 5,523.6% | |
Gross profit margin | % | 11.2 | 10.1 | 111.2% | |
Effective tax rate | % | 24.3 | 30.4 | 79.9% | |
Net profit margin | % | 7.0 | 6.8 | 103.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,139,163 | 12,630 | 9,019.6% | |
Current liabilities | Rs m | 1,076,679 | 6,930 | 15,537.6% | |
Net working cap to sales | % | 4.3 | 21.0 | 20.4% | |
Current ratio | x | 1.1 | 1.8 | 58.0% | |
Inventory Days | Days | 14 | 44 | 32.9% | |
Debtors Days | Days | 102 | 26 | 394.2% | |
Net fixed assets | Rs m | 469,640 | 7,111 | 6,604.3% | |
Share capital | Rs m | 2,808 | 107 | 2,629.0% | |
"Free" reserves | Rs m | 664,424 | 16,996 | 3,909.3% | |
Net worth | Rs m | 667,232 | 17,103 | 3,901.2% | |
Long term debt | Rs m | 823,313 | 29 | 2,800,385.4% | |
Total assets | Rs m | 3,081,401 | 24,567 | 12,542.9% | |
Interest coverage | x | 5.8 | 274.3 | 2.1% | |
Debt to equity ratio | x | 1.2 | 0 | 71,782.0% | |
Sales to assets ratio | x | 0.5 | 1.1 | 42.8% | |
Return on assets | % | 4.2 | 7.6 | 55.7% | |
Return on equity | % | 15.3 | 10.8 | 141.6% | |
Return on capital | % | 10.9 | 16.6 | 66.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 101,880 | 7,699 | 1,323.4% | |
Fx outflow | Rs m | 249,475 | 3,146 | 7,928.8% | |
Net fx | Rs m | -147,595 | 4,552 | -3,242.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 66,939 | 988 | 6,775.9% | |
From Investments | Rs m | -82,563 | 287 | -28,757.5% | |
From Financial Activity | Rs m | 63,716 | -2,153 | -2,959.9% | |
Net Cashflow | Rs m | 46,578 | -878 | -5,307.4% |
Indian Promoters | % | 0.0 | 28.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.5 | 23.1 | 158.0% | |
FIIs | % | 19.6 | 1.9 | 1,031.6% | |
ADR/GDR | % | 2.3 | 0.0 | - | |
Free float | % | 41.5 | 46.7 | 88.9% | |
Shareholders | 802,712 | 24,458 | 3,282.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: THERMAX JAIN IRRIGATION FAIRFILED ATLAS GREAVES COTTON PSL
Compare L&T With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed huge selling during closing hours today and ended their day deep in the red.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.
For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More