X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare L&T with NUMERIC POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SWELECT ENERGY SYSTEMS - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T SWELECT ENERGY SYSTEMS L&T/
SWELECT ENERGY SYSTEMS
 
P/E (TTM) x 22.0 15.5 142.5% View Chart
P/BV x 3.3 0.4 754.8% View Chart
Dividend Yield % 1.2 1.3 91.2%  

Financials

 L&T   SWELECT ENERGY SYSTEMS
EQUITY SHARE DATA
    L&T
Mar-18
SWELECT ENERGY SYSTEMS
Mar-16
L&T/
SWELECT ENERGY SYSTEMS
5-Yr Chart
Click to enlarge
High Rs1,834639 287.0%   
Low Rs1,115350 318.4%   
Sales per share (Unadj.) Rs854.0204.1 418.4%  
Earnings per share (Unadj.) Rs57.113.1 436.8%  
Cash flow per share (Unadj.) Rs70.930.3 234.0%  
Dividends per share (Unadj.) Rs16.004.00 400.0%  
Dividend yield (eoy) %1.10.8 134.2%  
Book value per share (Unadj.) Rs397.2684.0 58.1%  
Shares outstanding (eoy) m1,401.3710.11 13,861.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.72.4 71.2%   
Avg P/E ratio x25.837.8 68.2%  
P/CF ratio (eoy) x20.816.3 127.4%  
Price / Book Value ratio x3.70.7 513.4%  
Dividend payout %28.030.6 91.6%   
Avg Mkt Cap Rs m2,066,0405,000 41,321.6%   
No. of employees `00042.90.2 18,111.4%   
Total wages/salary Rs m152,925209 73,239.8%   
Avg. sales/employee Rs Th27,882.68,706.8 320.2%   
Avg. wages/employee Rs Th3,562.7881.0 404.4%   
Avg. net profit/employee Rs Th1,864.8557.8 334.3%   
INCOME DATA
Net Sales Rs m1,196,8322,064 58,000.1%  
Other income Rs m14,120352 4,017.2%   
Total revenues Rs m1,210,9522,415 50,142.9%   
Gross profit Rs m135,714166 81,952.8%  
Depreciation Rs m19,287174 11,084.7%   
Interest Rs m15,385120 12,821.0%   
Profit before tax Rs m115,162223 51,618.8%   
Minority Interest Rs m-4,3590-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2303 41,000.0%   
Tax Rs m31,98994 34,066.8%   
Profit after tax Rs m80,044132 60,547.9%  
Gross profit margin %11.38.0 141.3%  
Effective tax rate %27.842.1 66.0%   
Net profit margin %6.76.4 104.4%  
BALANCE SHEET DATA
Current assets Rs m833,5324,975 16,755.4%   
Current liabilities Rs m772,5331,356 56,992.5%   
Net working cap to sales %5.1175.4 2.9%  
Current ratio x1.13.7 29.4%  
Inventory Days Days1575 19.8%  
Debtors Days Days106125 84.8%  
Net fixed assets Rs m320,2363,290 9,733.7%   
Share capital Rs m2,803101 2,772.2%   
"Free" reserves Rs m553,7676,550 8,454.8%   
Net worth Rs m556,5706,915 8,048.3%   
Long term debt Rs m729,148506 144,043.4%   
Total assets Rs m2,450,5349,007 27,206.1%  
Interest coverage x8.52.9 296.8%   
Debt to equity ratio x1.30.1 1,789.7%  
Sales to assets ratio x0.50.2 213.2%   
Return on assets %3.92.8 139.1%  
Return on equity %14.41.9 752.3%  
Return on capital %9.94.7 212.5%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA9 0.0%   
Fx inflow Rs m176,9930-   
Fx outflow Rs m152,77910 1,555,793.3%   
Net fx Rs m24,214-10 -246,577.4%   
CASH FLOW
From Operations Rs m-100,310124 -81,091.5%  
From Investments Rs m39,145-337 -11,619.2%  
From Financial Activity Rs m93,705-254 -36,906.1%  
Net Cashflow Rs m32,539-467 -6,966.3%  

Share Holding

Indian Promoters % 0.0 56.2 -  
Foreign collaborators % 0.0 8.0 -  
Indian inst/Mut Fund % 36.5 0.1 73,000.0%  
FIIs % 19.6 0.0 -  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 35.8 115.9%  
Shareholders   802,712 9,709 8,267.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   BHEL  BEML LTD.  GRINDWELL NORTON  HERCULES HOISTS  BANCO PROD.  

Compare L&T With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

SWELECT ENERGY SYSTEMS Announces Quarterly Results (1QFY19); Net Profit Down 50.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, SWELECT ENERGY SYSTEMS has posted a net profit of Rs 37 m (down 50.0% YoY). Sales on the other hand came in at Rs 561 m (up 18.2% YoY). Read on for a complete analysis of SWELECT ENERGY SYSTEMS's quarterly results.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T Announces Quarterly Results (1QFY19); Net Profit Up 13.8% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, L&T has posted a net profit of Rs 12 bn (up 13.8% YoY). Sales on the other hand came in at Rs 283 bn (up 17.9% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Sep 19, 2018 (Close)

TRACK L&T

L&T - WALCHANDNAGAR COMPARISON

COMPARE L&T WITH

MARKET STATS