Compare L&T with VA TECH WABAG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs VA TECH WABAG - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T VA TECH WABAG L&T/
VA TECH WABAG
 
P/E (TTM) x 44.8 15.4 290.7% View Chart
P/BV x 2.9 1.2 241.6% View Chart
Dividend Yield % 1.3 1.7 77.1%  

Financials

 L&T   VA TECH WABAG
EQUITY SHARE DATA
    L&T
Mar-20
VA TECH WABAG
Mar-19
L&T/
VA TECH WABAG
5-Yr Chart
Click to enlarge
High Rs1,607541 296.8%   
Low Rs661244 271.5%   
Sales per share (Unadj.) Rs1,036.1508.5 203.8%  
Earnings per share (Unadj.) Rs72.916.3 447.1%  
Cash flow per share (Unadj.) Rs90.519.4 466.8%  
Dividends per share (Unadj.) Rs18.004.00 450.0%  
Dividend yield (eoy) %1.61.0 155.7%  
Book value per share (Unadj.) Rs475.3195.4 243.2%  
Shares outstanding (eoy) m1,403.8954.69 2,567.0%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.10.8 141.8%   
Avg P/E ratio x15.524.1 64.6%  
P/CF ratio (eoy) x12.520.2 61.9%  
Price / Book Value ratio x2.42.0 118.8%  
Dividend payout %24.724.5 100.6%   
Avg Mkt Cap Rs m1,591,87121,463 7,416.8%   
No. of employees `00045.51.0 4,505.2%   
Total wages/salary Rs m231,1402,538 9,108.2%   
Avg. sales/employee Rs Th31,997.827,561.5 116.1%   
Avg. wages/employee Rs Th5,084.82,515.1 202.2%   
Avg. net profit/employee Rs Th2,252.6884.2 254.8%   
INCOME DATA
Net Sales Rs m1,454,52427,810 5,230.3%  
Other income Rs m23,60944 54,273.6%   
Total revenues Rs m1,478,13327,853 5,306.9%   
Gross profit Rs m163,2901,941 8,410.9%  
Depreciation Rs m24,623168 14,665.1%   
Interest Rs m27,967753 3,713.0%   
Profit before tax Rs m134,3101,064 12,625.4%   
Minority Interest Rs m72033 2,161.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,632205 15,925.8%   
Profit after tax Rs m102,397892 11,476.9%  
Gross profit margin %11.27.0 160.8%  
Effective tax rate %24.319.3 126.1%   
Net profit margin %7.03.2 219.4%  
BALANCE SHEET DATA
Current assets Rs m1,139,16330,901 3,686.4%   
Current liabilities Rs m1,076,67924,197 4,449.6%   
Net working cap to sales %4.324.1 17.8%  
Current ratio x1.11.3 82.8%  
Inventory Days Days142 715.3%  
Debtors Days Days102177 57.6%  
Net fixed assets Rs m469,6401,570 29,922.9%   
Share capital Rs m2,808109 2,566.5%   
"Free" reserves Rs m664,42410,580 6,280.2%   
Net worth Rs m667,23210,689 6,242.2%   
Long term debt Rs m823,313960 85,770.7%   
Total assets Rs m3,081,40137,785 8,155.1%  
Interest coverage x5.82.4 240.5%   
Debt to equity ratio x1.20.1 1,374.1%  
Sales to assets ratio x0.50.7 64.1%   
Return on assets %4.24.4 97.2%  
Return on equity %15.38.3 183.9%  
Return on capital %10.915.9 68.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m101,8806,452 1,579.1%   
Fx outflow Rs m249,4752,514 9,924.6%   
Net fx Rs m-147,5953,938 -3,748.1%   
CASH FLOW
From Operations Rs m66,939-763 -8,777.7%  
From Investments Rs m-82,563112 -73,782.6%  
From Financial Activity Rs m63,716486 13,123.7%  
Net Cashflow Rs m46,578-184 -25,341.4%  

Share Holding

Indian Promoters % 0.0 12.8 -  
Foreign collaborators % 0.0 18.1 -  
Indian inst/Mut Fund % 36.5 17.9 203.9%  
FIIs % 19.6 31.7 61.8%  
ADR/GDR % 2.3 0.0 -  
Free float % 41.5 19.4 213.9%  
Shareholders   802,712 28,629 2,803.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   FINOLEX CABLES  HAVELLS INDIA  BHARAT BIJLEE  KENNAMETAL INDIA  BLUE STAR  

Compare L&T With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; TCS & Wipro Rally Over 3.5%(Closing)

Indian share markets recouped early losses during closing hours and ended today's volatile session higher, helped by gains in metals and banking stocks.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Apr 15, 2021 (Close)

TRACK L&T

COMPARE L&T WITH

MARKET STATS