Compare RUPA & CO. with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RUPA & CO. vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RUPA & CO. RAYMOND RUPA & CO./
RAYMOND
 
P/E (TTM) x 9.0 7.5 120.1% View Chart
P/BV x 1.7 0.7 253.6% View Chart
Dividend Yield % 2.5 1.4 183.2%  

Financials

 RUPA & CO.   RAYMOND
EQUITY SHARE DATA
    RUPA & CO.
Mar-19
RAYMOND
Mar-19
RUPA & CO./
RAYMOND
5-Yr Chart
Click to enlarge
High Rs4701,152 40.8%   
Low Rs247594 41.6%   
Sales per share (Unadj.) Rs145.01,072.4 13.5%  
Earnings per share (Unadj.) Rs9.328.5 32.7%  
Cash flow per share (Unadj.) Rs11.260.5 18.5%  
Dividends per share (Unadj.) Rs3.003.00 100.0%  
Dividend yield (eoy) %0.80.3 243.6%  
Book value per share (Unadj.) Rs68.4318.3 21.5%  
Shares outstanding (eoy) m79.6261.38 129.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.8 303.6%   
Avg P/E ratio x38.530.6 125.5%  
P/CF ratio (eoy) x32.014.4 221.7%  
Price / Book Value ratio x5.22.7 191.0%  
Dividend payout %32.210.5 305.6%   
Avg Mkt Cap Rs m28,52853,563 53.3%   
No. of employees `000NA7.1 0.0%   
Total wages/salary Rs m5679,348 6.1%   
Avg. sales/employee Rs ThNM9,287.8-  
Avg. wages/employee Rs ThNM1,319.1-  
Avg. net profit/employee Rs ThNM246.6-  
INCOME DATA
Net Sales Rs m11,54765,823 17.5%  
Other income Rs m201,254 1.6%   
Total revenues Rs m11,56767,077 17.2%   
Gross profit Rs m1,5115,768 26.2%  
Depreciation Rs m1501,965 7.6%   
Interest Rs m1862,326 8.0%   
Profit before tax Rs m1,1952,731 43.8%   
Minority Interest Rs m0-80 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-47 0.0%   
Tax Rs m453856 52.9%   
Profit after tax Rs m7421,748 42.4%  
Gross profit margin %13.18.8 149.3%  
Effective tax rate %37.931.4 120.9%   
Net profit margin %6.42.7 242.0%  
BALANCE SHEET DATA
Current assets Rs m8,21440,179 20.4%   
Current liabilities Rs m4,56641,337 11.0%   
Net working cap to sales %31.6-1.8 -1,796.4%  
Current ratio x1.81.0 185.1%  
Inventory Days Days121105 114.6%  
Debtors Days Days12570 179.5%  
Net fixed assets Rs m1,84621,778 8.5%   
Share capital Rs m80614 13.0%   
"Free" reserves Rs m5,36718,924 28.4%   
Net worth Rs m5,44719,538 27.9%   
Long term debt Rs m814,113 2.0%   
Total assets Rs m10,16866,645 15.3%  
Interest coverage x7.42.2 342.3%   
Debt to equity ratio x00.2 7.1%  
Sales to assets ratio x1.11.0 115.0%   
Return on assets %9.16.1 149.2%  
Return on equity %13.68.9 152.3%  
Return on capital %25.020.8 119.8%  
Exports to sales %2.40-   
Imports to sales %00-   
Exports (fob) Rs m275NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,1801,471 148.2%   
Fx outflow Rs m1604,609 3.5%   
Net fx Rs m2,020-3,138 -64.4%   
CASH FLOW
From Operations Rs m-2722,507 -10.8%  
From Investments Rs m-198-1,226 16.2%  
From Financial Activity Rs m476-1,488 -32.0%  
Net Cashflow Rs m7-248 -2.7%  

Share Holding

Indian Promoters % 74.9 40.2 186.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.8 -  
FIIs % 0.0 6.9 -  
ADR/GDR % 0.0 1.3 -  
Free float % 25.1 38.8 64.7%  
Shareholders   1,989 108,613 1.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RUPA & CO. With:   PAGE INDUSTRIES  TRIDENT  EASTERN SILK IND  RSWM LTD  MAYUR UNIQUOTERS  



Today's Market

Sensex Tanks 1,375 Points; Nifty Ends Below 8,300 Mark(Closing)

Indian share markets witnessed selling pressure throughout the day and ended deep in the red with Sensex and Nifty witnessing a sharp fall during closing hours.

Related Views on News

RUPA & CO. Announces Quarterly Results (3QFY20); Net Profit Up 35.9% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, RUPA & CO. has posted a net profit of Rs 306 m (up 35.9% YoY). Sales on the other hand came in at Rs 3 bn (up 5.0% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY19); Net Profit Down 18.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, RUPA & CO. has posted a net profit of Rs 325 m (down 18.6% YoY). Sales on the other hand came in at Rs 4 bn (down 6.4% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

RUPA & CO. SHARE PRICE


Mar 30, 2020 (Close)

TRACK RUPA & CO.

  • Track your investment in RUPA & CO. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RUPA & CO. WITH

MARKET STATS