X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RUPA & CO. with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RUPA & CO. vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RUPA & CO. RAYMOND RUPA & CO./
RAYMOND
 
P/E (TTM) x 14.1 20.3 69.3% View Chart
P/BV x 2.6 1.8 150.0% View Chart
Dividend Yield % 1.8 0.5 338.1%  

Financials

 RUPA & CO.   RAYMOND
EQUITY SHARE DATA
    RUPA & CO.
Mar-18
RAYMOND
Mar-19
RUPA & CO./
RAYMOND
5-Yr Chart
Click to enlarge
High Rs5901,152 51.2%   
Low Rs323594 54.4%   
Sales per share (Unadj.) Rs145.31,072.4 13.5%  
Earnings per share (Unadj.) Rs10.828.5 38.0%  
Cash flow per share (Unadj.) Rs12.860.5 21.2%  
Dividends per share (Unadj.) Rs3.003.00 100.0%  
Dividend yield (eoy) %0.70.3 191.2%  
Book value per share (Unadj.) Rs62.7318.3 19.7%  
Shares outstanding (eoy) m79.6261.38 129.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.10.8 386.1%   
Avg P/E ratio x42.130.6 137.5%  
P/CF ratio (eoy) x35.614.4 246.9%  
Price / Book Value ratio x7.32.7 265.6%  
Dividend payout %27.710.5 262.9%   
Avg Mkt Cap Rs m36,34753,563 67.9%   
No. of employees `000NA7.1 0.0%   
Total wages/salary Rs m4679,348 5.0%   
Avg. sales/employee Rs ThNM9,287.8-  
Avg. wages/employee Rs ThNM1,319.1-  
Avg. net profit/employee Rs ThNM246.6-  
INCOME DATA
Net Sales Rs m11,56865,823 17.6%  
Other income Rs m251,254 2.0%   
Total revenues Rs m11,59267,077 17.3%   
Gross profit Rs m1,5555,768 27.0%  
Depreciation Rs m1581,965 8.0%   
Interest Rs m812,326 3.5%   
Profit before tax Rs m1,3402,731 49.1%   
Minority Interest Rs m0-80 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-47 0.0%   
Tax Rs m478856 55.8%   
Profit after tax Rs m8621,748 49.3%  
Gross profit margin %13.48.8 153.4%  
Effective tax rate %35.731.4 113.7%   
Net profit margin %7.52.7 280.8%  
BALANCE SHEET DATA
Current assets Rs m7,13540,179 17.8%   
Current liabilities Rs m3,84641,337 9.3%   
Net working cap to sales %28.4-1.8 -1,616.8%  
Current ratio x1.91.0 190.9%  
Inventory Days Days105105 99.3%  
Debtors Days Days11170 158.7%  
Net fixed assets Rs m1,75521,778 8.1%   
Share capital Rs m80614 13.0%   
"Free" reserves Rs m4,91318,924 26.0%   
Net worth Rs m4,99219,538 25.6%   
Long term debt Rs m04,113 0.0%   
Total assets Rs m8,99266,645 13.5%  
Interest coverage x17.52.2 807.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.31.0 130.3%   
Return on assets %10.56.1 171.6%  
Return on equity %17.38.9 193.1%  
Return on capital %28.520.8 136.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1841,471 12.5%   
Fx outflow Rs m194,609 0.4%   
Net fx Rs m165-3,138 -5.2%   
CASH FLOW
From Operations Rs m1502,507 6.0%  
From Investments Rs m-171-1,226 13.9%  
From Financial Activity Rs m-29-1,488 1.9%  
Net Cashflow Rs m-49-248 19.9%  

Share Holding

Indian Promoters % 74.9 40.2 186.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.8 -  
FIIs % 0.0 6.9 -  
ADR/GDR % 0.0 1.3 -  
Free float % 25.1 38.8 64.7%  
Shareholders   1,989 108,613 1.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RUPA & CO. With:   ORBIT EXPORTS  RUBY MILLS  LOVABLE LINGERIE  SANGAM INDIA  VARDHMAN TEXTILES  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY19); Net Profit Down 18.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, RUPA & CO. has posted a net profit of Rs 325 m (down 18.6% YoY). Sales on the other hand came in at Rs 4 bn (down 6.4% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RUPA & CO. SHARE PRICE


Aug 23, 2019 (Close)

TRACK RUPA & CO.

  • Track your investment in RUPA & CO. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RUPA & CO. 8-QTR ANALYSIS

COMPARE RUPA & CO. WITH

MARKET STATS